Skip to content

DIERENASIEL ANTWERPEN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIERENASIEL ANTWERPEN

BE 0808.600.611
NACE 96.995, Pet boarding
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€24
2023 · -€139+€163
Equity
€7,424
2023 · €7,400+€24
Cash
€33,676
2023 · €59,120-€25,444
Balance sheet total
€1.7m
2023 · €2.0m-€248,178

Largest movements

2023 to 2024
Assets
  • Deferred charges and accrued income -€111,500

    no longer reported in 2024 (was €111,500)

  • Tangible fixed assets -€108,764

    down €108,764 (-6.5%), from €1.7m to €1.6m

    of which Land and buildings: -€1.7m

  • Receivables after one year -€104,083

    no longer reported in 2024 (was €104,083)

    of which Trade receivables: -€101,883

  • Receivables within one year +€101,613

    new in 2024: €101,613

    of which Trade receivables: +€100,505

  • Cash -€25,444

    down €25,444 (-43.0%), from €59,120 to €33,676

    mainly Debts within one year (-€172,866) and Receivables within one year (-€101,613)

Equity and liabilities
  • Debts within one year -€172,866

    down €172,866 (-10.3%), from €1.7m to €1.5m

  • Debts after one year -€75,267

    down €75,267 (-51.1%), from €147,413 to €72,146

Income statement
  • Turnover -€244,956

    no longer reported in 2024 (was €244,956)

  • Purchases and services -€205,398

    no longer reported in 2024 (was €205,398)

  • Gross operating margin +€38,916

    up €38,916 (+13.5%), from €288,037 to €326,953

  • Other operating charges +€37,323

    up €37,323 (+21.1%), from €176,667 to €213,990

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€139
Gross operating margin +€38,916
Depreciation +€949
Other operating charges -€37,323
Financial income -€3,182
Financial charges +€785
Taxes +€18
Result 2024 €24
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€49,824
Investment -€1
Financing -€75,267
Cash 2023 €59,120
Net result for the year +€24
Depreciation +€108,765
Receivables after one year +€104,083
Receivables within one year -€101,613
Deferred charges and accrued income +€111,500
Debts within one year -€172,866
Accrued charges and deferred income -€69
Investment in fixed assets (net) -€1
Debts after one year -€75,267
Contributions, distributions and other +€0
Cash 2024 €33,676
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,951,047 €1,702,869 -€248,178 -12.7%
Fixed assets 21/28 €1,676,344 €1,567,580 -€108,764 -6.5%
Tangible fixed assets 22/27 €1,676,344 €1,567,580 -€108,764 -6.5%
Land and buildings 22 €1,676,344 - -€1.7m
Plant, machinery and equipment 23 - €1,567,580 +€1.6m
Current assets 29/58 €274,703 €135,289 -€139,414 -50.8%
Amounts receivable after more than one year 29 €104,083 - -€104,083
Trade receivables 290 €101,883 - -€101,883
Other amounts receivable 291 €2,200 - -€2,200
Amounts receivable within one year 40/41 - €101,613 +€101,613
Trade receivables 40 - €100,505 +€100,505
Other amounts receivable 41 - €1,108 +€1,108
Cash at bank and in hand 54/58 €59,120 €33,676 -€25,444 -43.0%
Deferred charges and accrued income 490/1 €111,500 - -€111,500
Total equity and liabilities 10/49 €1,951,047 €1,702,869 -€248,178 -12.7%
Equity 10/15 €7,400 €7,424 +€24 +0.3%
Profit (loss) carried forward 14 €7,400 €7,424 +€24 +0.3%
Amounts payable 17/49 €1,943,647 €1,695,445 -€248,202 -12.8%
Amounts payable after more than one year 17 €147,413 €72,146 -€75,267 -51.1%
Financial debts 170/4 €147,413 €72,146 -€75,267 -51.1%
Amounts payable within one year 42/48 €1,672,235 €1,499,369 -€172,866 -10.3%
Current portion of amounts payable after more than one year 42 €85,308 €82,060 -€3,248 -3.8%
Financial debts 43 €0 - =
Other loans 439 €0 - =
Trade debts 44 €28,291 €67,325 +€39,034 +138%
Suppliers 440/4 €28,291 €67,325 +€39,034 +138%
Taxes, remuneration and social security 45 €169 €5,061 +€4,892 +2,894%
Taxes 450/3 €169 €5,061 +€4,892 +2,894%
Accrued charges and deferred income 492/3 €123,999 €123,930 -€69 -0.1%
Turnover 70 €244,956 - -€244,956
Membership fees, donations, legacies and grants 73 €248,479 - -€248,479
Non-recurring operating income 76A €0 €107 +€107
Goods, raw materials, services and sundry goods 60/61 €205,398 - -€205,398
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €109,714 €108,765 -€949 -0.9%
Other operating charges 640/8 €176,667 €213,990 +€37,323 +21.1%
Gross operating margin 9900 €288,037 €326,953 +€38,916 +13.5%
Operating profit (loss) 9901 €1,656 €4,198 +€2,542 +154%
Financial income 75/76B €3,257 €75 -€3,182 -97.7%
Recurring financial income 75 €764 €75 -€689 -90.2%
Non-recurring financial income 76B €2,493 - -€2,493
Financial charges 65/66B €5,034 €4,249 -€785 -15.6%
Recurring financial charges 65 €5,034 €4,249 -€785 -15.6%
Profit (loss) for the period before taxes 9903 -€121 €24 +€145
Income taxes 67/77 €18 - -€18
Profit (loss) for the period 9904 -€139 €24 +€163
Profit (loss) for the period to be appropriated 9905 -€139 €24 +€163

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.