Skip to content

Dierenarts Anna: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Dierenarts Anna

BE 0801.405.981
NACE 75.000, Veterinary services
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€36,522
2023 · €26,032+€10,490
Equity
€68,554
2023 · €32,032+€36,522
Cash
€74,425
2023 · €27,195+€47,229
Balance sheet total
€80,811
2023 · €44,647+€36,164

Largest movements

2023 to 2024
Assets
  • Cash +€47,229

    up €47,229 (+174%), from €27,195 to €74,425

    mainly Net result for the year (+€36,522) and Receivables within one year (+€11,065)

  • Receivables within one year -€11,065

    no longer reported in 2024 (was €11,065)

Equity and liabilities
  • Reserves +€36,522

    up €36,522 (+140%), from €26,032 to €62,554

  • Other debts -€2,744

    down €2,744 (-33.7%), from €8,137 to €5,394

  • Trade debts +€1,950

    up €1,950 (+299%), from €653 to €2,603

Income statement
  • Gross operating margin +€12,526

    up €12,526 (+38.0%), from €32,957 to €45,483

  • Taxes +€6,508

    new in 2024: €6,508

  • Depreciation -€1,433

    no longer reported in 2024 (was €1,433)

  • Financial charges +€859

    up €859 (+204%), from €421 to €1,279

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €26,032
Gross operating margin +€12,526
Depreciation +€1,433
Other operating charges -€102
Other operating items +€4,000
Financial income -€0
Financial charges -€859
Taxes -€6,508
Result 2024 €36,522
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€47,229
Investment €0
Financing €0
Cash 2023 €27,195
Net result for the year +€36,522
Receivables within one year +€11,065
Trade debts +€1,950
Tax, wage and social debts +€436
Other debts -€2,744
Cash 2024 €74,425
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €44,647 €80,811 +€36,164 +81.0%
Fixed assets 21/28 €6,387 €6,387 = 0.0%
Tangible fixed assets 22/27 €6,387 €6,387 = 0.0%
Land and buildings 22 €2,000 €2,000 = 0.0%
Plant, machinery and equipment 23 €4,387 €4,387 = 0.0%
Current assets 29/58 €38,260 €74,425 +€36,164 +94.5%
Amounts receivable within one year 40/41 €11,065 - -€11,065
Trade receivables 40 €11,065 - -€11,065
Cash at bank and in hand 54/58 €27,195 €74,425 +€47,229 +174%
Total equity and liabilities 10/49 €44,647 €80,811 +€36,164 +81.0%
Equity 10/15 €32,032 €68,554 +€36,522 +114%
Contributions 10/11 €6,000 €6,000 = 0.0%
Reserves 13 €26,032 €62,554 +€36,522 +140%
Distributable reserves 133 €26,032 €62,554 +€36,522 +140%
Amounts payable 17/49 €12,615 €12,258 -€357 -2.8%
Amounts payable within one year 42/48 €12,615 €12,258 -€357 -2.8%
Trade debts 44 €653 €2,603 +€1,950 +299%
Suppliers 440/4 €653 €2,603 +€1,950 +299%
Taxes, remuneration and social security 45 €3,824 €4,261 +€436 +11.4%
Taxes 450/3 €3,824 €4,261 +€436 +11.4%
Other amounts payable 47/48 €8,137 €5,394 -€2,744 -33.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,433 - -€1,433
Other operating charges 640/8 €1,072 €1,174 +€102 +9.5%
Non-recurring operating charges 66A €4,000 - -€4,000
Gross operating margin 9900 €32,957 €45,483 +€12,526 +38.0%
Operating profit (loss) 9901 €26,453 €44,309 +€17,856 +67.5%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €421 €1,279 +€859 +204%
Recurring financial charges 65 €421 €1,279 +€859 +204%
Profit (loss) for the period before taxes 9903 €26,032 €43,030 +€16,998 +65.3%
Income taxes 67/77 - €6,508 +€6,508
Profit (loss) for the period 9904 €26,032 €36,522 +€10,490 +40.3%
Profit (loss) for the period to be appropriated 9905 €26,032 €36,522 +€10,490 +40.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.