Skip to content

DIERCKX VASTGOED: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIERCKX VASTGOED

BE 0633.550.154
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,283
2024 · €7,973+€310
Equity
€36,535
2024 · €28,252+€8,283
Cash
€1,644
2024 · €1,277+€366
Balance sheet total
€211,952
2024 · €212,721-€769

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€8,910

      down €8,910 (-6.2%), from €142,718 to €133,809

      of which Financial debts: -€8,910

    • Profit (loss) carried forward +€8,283

      up €8,283 (+9.0%), from -€91,748 to -€83,465

    Income statement
    • Gross operating margin +€181

      up €181 (+1.4%), from €12,551 to €12,732

    • Financial charges -€141

      down €141 (-4.6%), from €3,052 to €2,911

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €7,973
    Gross operating margin +€181
    Other operating charges -€12
    Financial charges +€141
    Result 2025 €8,283
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€9,118
    Investment €0
    Financing -€8,751
    Cash 2024 €1,277
    Net result for the year +€8,283
    Depreciation +€836
    Deferred charges and accrued income +€299
    Other debts -€300
    Debts after one year -€8,910
    Current portion of long-term debt +€158
    Cash 2025 €1,644
    brings cash intakes cash out
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €212,721 €211,952 -€769 -0.4%
    Fixed assets 21/28 €191,002 €190,166 -€836 -0.4%
    Tangible fixed assets 22/27 €191,002 €190,166 -€836 -0.4%
    Land and buildings 22 €191,002 €190,166 -€836 -0.4%
    Current assets 29/58 €21,719 €21,786 +€68 +0.3%
    Amounts receivable within one year 40/41 €20,000 €20,000 = 0.0%
    Other amounts receivable 41 €20,000 €20,000 = 0.0%
    Cash at bank and in hand 54/58 €1,277 €1,644 +€366 +28.7%
    Deferred charges and accrued income 490/1 €441 €143 -€299 -67.7%
    Total equity and liabilities 10/49 €212,721 €211,952 -€769 -0.4%
    Equity 10/15 €28,252 €36,535 +€8,283 +29.3%
    Contributions 10/11 €120,000 €120,000 = 0.0%
    Profit (loss) carried forward 14 -€91,748 -€83,465 +€8,283 +9.0%
    Amounts payable 17/49 €184,469 €175,417 -€9,051 -4.9%
    Amounts payable after more than one year 17 €142,718 €133,809 -€8,910 -6.2%
    Financial debts 170/4 €142,418 €133,509 -€8,910 -6.3%
    Other amounts payable 178/9 €300 €300 = 0.0%
    Amounts payable within one year 42/48 €41,750 €41,609 -€142 -0.3%
    Current portion of amounts payable after more than one year 42 €8,751 €8,910 +€158 +1.8%
    Trade debts 44 €0 - =
    Suppliers 440/4 €0 - =
    Other amounts payable 47/48 €32,999 €32,699 -€300 -0.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €836 €836 = 0.0%
    Other operating charges 640/8 €690 €702 +€12 +1.7%
    Gross operating margin 9900 €12,551 €12,732 +€181 +1.4%
    Operating profit (loss) 9901 €11,024 €11,194 +€170 +1.5%
    Financial charges 65/66B €3,052 €2,911 -€141 -4.6%
    Recurring financial charges 65 €3,052 €2,911 -€141 -4.6%
    Profit (loss) for the period before taxes 9903 €7,973 €8,283 +€310 +3.9%
    Profit (loss) for the period 9904 €7,973 €8,283 +€310 +3.9%
    Profit (loss) for the period to be appropriated 9905 €7,973 €8,283 +€310 +3.9%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.