Skip to content

Diaverpleging: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Diaverpleging

BE 0787.397.696
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€18,373
2023 · €26,590-€8,217
Equity
€46,297
2023 · €28,757+€17,540
Cash
€41,492
2023 · €27,581+€13,911
Balance sheet total
€65,939
2023 · €42,001+€23,938

Largest movements

2023 to 2024
Assets
  • Cash +€13,911

    up €13,911 (+50.4%), from €27,581 to €41,492

    mainly Net result for the year (+€18,373) and Tax, wage and social debts (+€6,430)

  • Receivables after one year +€12,954

    new in 2024: €12,954

  • Receivables within one year -€2,203

    down €2,203 (-20.3%), from €10,827 to €8,624

  • Tangible fixed assets -€724

    down €724 (-20.2%), from €3,593 to €2,869

    of which Furniture and vehicles: -€534

Equity and liabilities
  • Reserves +€17,540

    up €17,540 (+68.1%), from €25,757 to €43,297

  • Tax, wage and social debts +€6,430

    up €6,430 (+56.3%), from €11,413 to €17,843

    of which Taxes: +€6,430

Income statement
  • Gross operating margin -€12,383

    down €12,383 (-31.0%), from €39,887 to €27,504

  • Taxes -€2,783

    down €2,783 (-30.2%), from €9,213 to €6,430

  • Other operating charges -€763

    down €763 (-45.8%), from €1,666 to €903

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €26,590
Gross operating margin -€12,383
Depreciation +€253
Other operating charges +€763
Financial income +€294
Financial charges +€72
Taxes +€2,783
Result 2024 €18,373

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,744
Investment €0
Financing -€833
Cash 2023 €27,581
Net result for the year +€18,373
Depreciation +€724
Receivables after one year -€12,954
Receivables within one year +€2,203
Trade debts +€85
Tax, wage and social debts +€6,430
Other debts -€117
Contributions, distributions and other -€833
Cash 2024 €41,492
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €42,001 €65,939 +€23,938 +57.0%
Fixed assets 21/28 €3,593 €2,869 -€724 -20.2%
Tangible fixed assets 22/27 €3,593 €2,869 -€724 -20.2%
Furniture and vehicles 24 €1,960 €1,426 -€534 -27.2%
Other tangible fixed assets 26 €1,633 €1,443 -€190 -11.6%
Current assets 29/58 €38,407 €63,070 +€24,662 +64.2%
Amounts receivable after more than one year 29 - €12,954 +€12,954
Other amounts receivable 291 - €12,954 +€12,954
Amounts receivable within one year 40/41 €10,827 €8,624 -€2,203 -20.3%
Trade receivables 40 €10,827 €8,624 -€2,203 -20.3%
Cash at bank and in hand 54/58 €27,581 €41,492 +€13,911 +50.4%
Total equity and liabilities 10/49 €42,001 €65,939 +€23,938 +57.0%
Equity 10/15 €28,757 €46,297 +€17,540 +61.0%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €25,757 €43,297 +€17,540 +68.1%
Distributable reserves 133 €25,757 €43,297 +€17,540 +68.1%
Amounts payable 17/49 €13,243 €19,642 +€6,398 +48.3%
Amounts payable within one year 42/48 €13,243 €19,642 +€6,398 +48.3%
Trade debts 44 €834 €919 +€85 +10.2%
Suppliers 440/4 €834 €919 +€85 +10.2%
Taxes, remuneration and social security 45 €11,413 €17,843 +€6,430 +56.3%
Taxes 450/3 €9,213 €15,643 +€6,430 +69.8%
Remuneration and social security 454/9 €2,200 €2,200 = 0.0%
Other amounts payable 47/48 €997 €880 -€117 -11.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €977 €724 -€253 -25.9%
Other operating charges 640/8 €1,666 €903 -€763 -45.8%
Gross operating margin 9900 €39,887 €27,504 -€12,383 -31.0%
Operating profit (loss) 9901 €37,244 €25,877 -€11,367 -30.5%
Financial income 75/76B - €294 +€294
Recurring financial income 75 - €294 +€294
Financial charges 65/66B €1,441 €1,368 -€72 -5.0%
Recurring financial charges 65 €1,441 €1,368 -€72 -5.0%
Profit (loss) for the period before taxes 9903 €35,803 €24,803 -€11,001 -30.7%
Income taxes 67/77 €9,213 €6,430 -€2,783 -30.2%
Profit (loss) for the period 9904 €26,590 €18,373 -€8,217 -30.9%
Profit (loss) for the period to be appropriated 9905 €26,590 €18,373 -€8,217 -30.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.