Skip to content

DIAMTOOLS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIAMTOOLS

BE 0436.860.185
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€57,605
2024 · €59,096-€1,491
Equity
€135,188
2024 · €197,584-€62,395
Cash
€65,176
2024 · €147,658-€82,482
Balance sheet total
€142,243
2024 · €209,991-€67,749

Largest movements

2024 to 2025
Assets
  • Cash -€82,482

    down €82,482 (-55.9%), from €147,658 to €65,176

    mainly Contributions, distributions and other (-€120,000) and Investment in fixed assets (net) (-€10,498)

  • Tangible fixed assets +€8,366

    up €8,366 (+24.2%), from €34,613 to €42,980

  • Receivables within one year +€6,293

    up €6,293 (+42.2%), from €14,901 to €21,194

Equity and liabilities
  • Profit (loss) carried forward -€162,395

    down €162,395 (-97.5%), from €166,597 to €4,202

  • Reserves +€100,000

    up €100,000 (+2689.3%), from €3,718 to €103,718

    of which Distributable reserves: +€100,000

  • Other debts -€5,557

    down €5,557 (-96.7%), from €5,749 to €192

Income statement
  • Depreciation +€2,078

    up €2,078 (+3853.1%), from €54 to €2,132

  • Taxes -€907

    down €907 (-4.5%), from €20,285 to €19,378

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €59,096
Gross operating margin -€28
Depreciation -€2,078
Other operating charges -€157
Financial charges -€136
Taxes +€907
Result 2025 €57,605

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€48,016
Investment -€10,498
Financing -€120,000
Cash 2024 €147,658
Net result for the year +€57,605
Depreciation +€2,132
Receivables within one year -€6,293
Smaller working-capital items -€212
Trade debts +€342
Other debts -€5,557
Investment in fixed assets (net) -€10,498
Contributions, distributions and other -€120,000
Cash 2025 €65,176
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €209,991 €142,243 -€67,749 -32.3%
Fixed assets 21/28 €34,613 €42,980 +€8,366 +24.2%
Tangible fixed assets 22/27 €34,613 €42,980 +€8,366 +24.2%
Land and buildings 22 €34,613 €42,980 +€8,366 +24.2%
Current assets 29/58 €175,378 €99,263 -€76,115 -43.4%
Amounts receivable within one year 40/41 €14,901 €21,194 +€6,293 +42.2%
Other amounts receivable 41 €14,901 €21,194 +€6,293 +42.2%
Cash at bank and in hand 54/58 €147,658 €65,176 -€82,482 -55.9%
Deferred charges and accrued income 490/1 €12,819 €12,893 +€74 +0.6%
Total equity and liabilities 10/49 €209,991 €142,243 -€67,749 -32.3%
Equity 10/15 €197,584 €135,188 -€62,395 -31.6%
Contributions 10/11 €27,268 €27,268 = 0.0%
Reserves 13 €3,718 €103,718 +€100,000 +2689.3%
Non-distributable reserves 130/1 €3,718 €3,718 = 0.0%
Reserves not available under the articles 1311 €3,718 €3,718 = 0.0%
Distributable reserves 133 - €100,000 +€100,000
Profit (loss) carried forward 14 €166,597 €4,202 -€162,395 -97.5%
Amounts payable 17/49 €12,408 €7,055 -€5,353 -43.1%
Amounts payable within one year 42/48 €7,810 €2,312 -€5,498 -70.4%
Trade debts 44 €1,658 €2,000 +€342 +20.6%
Suppliers 440/4 €1,658 €2,000 +€342 +20.6%
Taxes, remuneration and social security 45 €403 €120 -€283 -70.2%
Taxes 450/3 €403 €120 -€283 -70.2%
Other amounts payable 47/48 €5,749 €192 -€5,557 -96.7%
Accrued charges and deferred income 492/3 €4,598 €4,742 +€144 +3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €54 €2,132 +€2,078 +3853.1%
Other operating charges 640/8 €4,531 €4,688 +€157 +3.5%
Gross operating margin 9900 €83,966 €83,938 -€28 0.0%
Operating profit (loss) 9901 €79,381 €77,118 -€2,263 -2.9%
Financial charges 65/66B - €136 +€136
Recurring financial charges 65 - €136 +€136
Profit (loss) for the period before taxes 9903 €79,381 €76,982 -€2,398 -3.0%
Income taxes 67/77 €20,285 €19,378 -€907 -4.5%
Profit (loss) for the period 9904 €59,096 €57,605 -€1,491 -2.5%
Profit (loss) for the period to be appropriated 9905 €59,096 €57,605 -€1,491 -2.5%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.