DIAMOND HR GROUP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIAMOND HR GROUP
Largest movements
- Receivables after one year -€6.0m
down €6.0m (-12.0%), from €50.2m to €44.2m
- Receivables within one year -€2.3m
down €2.3m (-55.9%), from €4.1m to €1.8m
of which Other amounts receivable: -€2.1m
- Other debts -€8.4m
down €8.4m (-97.8%), from €8.6m to €187,827
- Current portion of long-term debt -€6.0m
down €6.0m (-100%), from €6.0m to €0
- Debts after one year +€5.2m
up €5.2m (+15.9%), from €32.7m to €37.9m
- Financial charges -€692,894
down €692,894 (-24.1%), from €2.9m to €2.2m
- Financial income -€638,997
down €638,997 (-16.7%), from €3.8m to €3.2m
- Turnover -€216,528
down €216,528 (-37.2%), from €582,565 to €366,037
- Taxes +€47,111
up €47,111 (+20.6%), from €229,153 to €276,264
- Services and other goods -€9,794
down €9,794 (-2.5%), from €384,948 to €375,154
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €104,439,287 | €96,100,323 | -€8.3m | -8.0% |
| Fixed assets | 21/28 | €50,114,231 | €50,105,847 | -€8,385 | 0.0% |
| Intangible fixed assets | 21 | €32,756 | €24,371 | -€8,385 | -25.6% |
| Financial fixed assets | 28 | €50,081,475 | €50,081,475 | = | 0.0% |
| Affiliated companies | 280/1 | €50,081,475 | €50,081,475 | = | 0.0% |
| Participating interests | 280 | €50,081,475 | €50,081,475 | = | 0.0% |
| Current assets | 29/58 | €54,325,056 | €45,994,476 | -€8.3m | -15.3% |
| Amounts receivable after more than one year | 29 | €50,174,809 | €44,174,809 | -€6.0m | -12.0% |
| Other amounts receivable | 291 | €50,174,809 | €44,174,809 | -€6.0m | -12.0% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €4,117,325 | €1,814,122 | -€2.3m | -55.9% |
| Trade receivables | 40 | €590,310 | €366,172 | -€224,138 | -38.0% |
| Other amounts receivable | 41 | €3,527,015 | €1,447,950 | -€2.1m | -58.9% |
| Cash at bank and in hand | 54/58 | €12,986 | €5,546 | -€7,440 | -57.3% |
| Deferred charges and accrued income | 490/1 | €19,936 | €0 | -€19,936 | -100% |
| Total equity and liabilities | 10/49 | €104,439,287 | €96,100,323 | -€8.3m | -8.0% |
| Equity | 10/15 | €56,675,278 | €57,384,823 | +€709,545 | +1.3% |
| Contributions | 10/11 | €55,000,000 | €55,000,000 | = | 0.0% |
| Reserves | 13 | €1,675,278 | €2,384,823 | +€709,545 | +42.4% |
| Tax-exempt reserves | 132 | €273,650 | €273,650 | = | 0.0% |
| Distributable reserves | 133 | €1,401,628 | €2,111,173 | +€709,545 | +50.6% |
| Amounts payable | 17/49 | €47,764,009 | €38,715,500 | -€9.0m | -18.9% |
| Amounts payable after more than one year | 17 | €32,701,328 | €37,915,000 | +€5.2m | +15.9% |
| Financial debts | 170/4 | €32,701,328 | €37,915,000 | +€5.2m | +15.9% |
| Subordinated loans | 170 | €2,500,000 | €0 | -€2.5m | -100% |
| Credit institutions | 173 | €29,536,328 | €0 | -€29.5m | -100% |
| Other loans | 174 | €665,000 | €37,915,000 | +€37.3m | +5,602% |
| Amounts payable within one year | 42/48 | €14,709,149 | €800,404 | -€13.9m | -94.6% |
| Current portion of amounts payable after more than one year | 42 | €5,977,172 | €0 | -€6.0m | -100% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €96,393 | €110,291 | +€13,898 | +14.4% |
| Suppliers | 440/4 | €96,393 | €110,291 | +€13,898 | +14.4% |
| Taxes, remuneration and social security | 45 | €14,153 | €502,286 | +€488,133 | +3,449% |
| Taxes | 450/3 | €14,153 | €502,286 | +€488,133 | +3,449% |
| Other amounts payable | 47/48 | €8,621,432 | €187,827 | -€8.4m | -97.8% |
| Accrued charges and deferred income | 492/3 | €353,532 | €96 | -€353,436 | -100.0% |
| Operating income | 70/76A | €582,565 | €366,037 | -€216,528 | -37.2% |
| Turnover | 70 | €582,565 | €366,037 | -€216,528 | -37.2% |
| Operating charges | 60/66A | €612,445 | €394,267 | -€218,179 | -35.6% |
| Goods for resale, raw materials and consumables | 60 | €0 | - | = | |
| Purchases | 600/8 | €0 | - | = | |
| Services and other goods | 61 | €384,948 | €375,154 | -€9,794 | -2.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,011 | €8,385 | +€373 | +4.7% |
| Other operating charges | 640/8 | €2,179 | €1,625 | -€554 | -25.4% |
| Non-recurring operating charges | 66A | €217,308 | €9,104 | -€208,204 | -95.8% |
| Operating profit (loss) | 9901 | -€29,881 | -€28,229 | +€1,651 | +5.5% |
| Financial income | 75/76B | €3,834,687 | €3,195,689 | -€638,997 | -16.7% |
| Recurring financial income | 75 | €3,834,687 | €3,195,689 | -€638,997 | -16.7% |
| Income from current assets | 751 | €3,394,035 | €3,086,780 | -€307,255 | -9.1% |
| Other financial income | 752/9 | €440,652 | €108,910 | -€331,742 | -75.3% |
| Financial charges | 65/66B | €2,874,546 | €2,181,651 | -€692,894 | -24.1% |
| Recurring financial charges | 65 | €2,874,546 | €2,181,651 | -€692,894 | -24.1% |
| Debt charges | 650 | €2,550,096 | €1,916,690 | -€633,406 | -24.8% |
| Other financial charges | 652/9 | €324,450 | €264,961 | -€59,489 | -18.3% |
| Profit (loss) for the period before taxes | 9903 | €930,261 | €985,809 | +€55,548 | +6.0% |
| Income taxes | 67/77 | €229,153 | €276,264 | +€47,111 | +20.6% |
| Taxes | 670/3 | €229,153 | €276,264 | +€47,111 | +20.6% |
| Profit (loss) for the period | 9904 | €701,108 | €709,545 | +€8,437 | +1.2% |
| Transfer to tax-exempt reserves | 689 | €273,650 | €0 | -€273,650 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €427,458 | €709,545 | +€282,087 | +66.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.