Skip to content

DIAMANT DRILLING SERVICES: what changed

What changed

DIAMANT DRILLING SERVICES

BE 0469.982.222
NACE 28.420, Manufacture of machinery and equipment not elsewhere classified
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€32,677
2024 · €542,050-€574,727
Equity
-€710,863
2024 · -€678,186-€32,677
Cash
€184,266
2024 · €97,048+€87,218
Balance sheet total
€3.1m
2024 · €3.9m-€805,510

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€869,092

    down €869,092 (-53.9%), from €1.6m to €743,535

    of which Trade receivables: -€853,166

  • Cash +€87,218

    up €87,218 (+89.9%), from €97,048 to €184,266

    mainly Other debts (+€1.8m) and Receivables within one year (+€869,092)

Equity and liabilities
  • Trade debts -€2.6m

    down €2.6m (-94.5%), from €2.7m to €151,913

  • Other debts +€1.8m

    up €1.8m (+115%), from €1.6m to €3.4m

Income statement
  • Gross operating margin -€872,071

    down €872,071 (-34.5%), from €2.5m to €1.7m

  • Staff costs -€283,379

    down €283,379 (-17.8%), from €1.6m to €1.3m

  • Other operating charges +€55,612

    up €55,612 (+79.2%), from €70,260 to €125,872

  • Financial income +€47,487

    up €47,487 (+59.0%), from €80,432 to €127,918

  • Write-downs -€25,841

    down €25,841 (-20.2%), from €128,218 to €102,377

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €542,050
Gross operating margin -€872,071
Staff costs +€283,379
Depreciation +€6,196
Write-downs +€25,841
Other operating charges -€55,612
Financial income +€47,487
Financial charges -€11,759
Taxes +€1,812
Result 2025 -€32,677
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€155,757
Investment -€68,538
Financing €0
Cash 2024 €97,048
Net result for the year -€32,677
Depreciation +€81,910
Stocks and contracts +€35,608
Receivables within one year +€869,092
Deferred charges and accrued income -€25,344
Trade debts -€2.6m
Tax, wage and social debts +€3,425
Other debts +€1.8m
Accrued charges and deferred income -€20,396
Investment in fixed assets (net) -€68,538
Cash 2025 €184,266
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,885,668 €3,080,159 -€805,510 -20.7%
Fixed assets 21/28 €616,192 €602,820 -€13,371 -2.2%
Intangible fixed assets 21 €47,667 €33,075 -€14,592 -30.6%
Tangible fixed assets 22/27 €461,404 €428,813 -€32,591 -7.1%
Plant, machinery and equipment 23 €454,648 €395,650 -€58,998 -13.0%
Furniture and vehicles 24 €6,756 €6,157 -€599 -8.9%
Assets under construction and advance payments 27 - €27,006 +€27,006
Financial fixed assets 28 €107,121 €140,932 +€33,811 +31.6%
Current assets 29/58 €3,269,477 €2,477,339 -€792,138 -24.2%
Stocks and contracts in progress 3 €1,540,946 €1,505,338 -€35,608 -2.3%
Stocks 30/36 €1,540,946 €1,505,338 -€35,608 -2.3%
Amounts receivable within one year 40/41 €1,612,627 €743,535 -€869,092 -53.9%
Trade receivables 40 €1,569,082 €715,916 -€853,166 -54.4%
Other amounts receivable 41 €43,545 €27,619 -€15,926 -36.6%
Cash at bank and in hand 54/58 €97,048 €184,266 +€87,218 +89.9%
Deferred charges and accrued income 490/1 €18,856 €44,200 +€25,344 +134%
Total equity and liabilities 10/49 €3,885,668 €3,080,159 -€805,510 -20.7%
Equity 10/15 -€678,186 -€710,863 -€32,677 -4.8%
Contributions 10/11 €3,145,901 €3,145,901 = 0.0%
Capital 10 €3,145,901 €3,145,901 = 0.0%
Issued capital 100 €3,145,901 €3,145,901 = 0.0%
Profit (loss) carried forward 14 -€3,824,087 -€3,856,764 -€32,677 -0.9%
Amounts payable 17/49 €4,563,854 €3,791,022 -€772,833 -16.9%
Amounts payable within one year 42/48 €4,543,051 €3,790,614 -€752,437 -16.6%
Trade debts 44 €2,746,577 €151,913 -€2.6m -94.5%
Suppliers 440/4 €2,746,577 €151,913 -€2.6m -94.5%
Taxes, remuneration and social security 45 €199,751 €203,176 +€3,425 +1.7%
Taxes 450/3 €27,221 €33,625 +€6,404 +23.5%
Remuneration and social security 454/9 €172,530 €169,551 -€2,979 -1.7%
Other amounts payable 47/48 €1,596,723 €3,435,525 +€1.8m +115%
Accrued charges and deferred income 492/3 €20,803 €408 -€20,396 -98.0%
Remuneration, social security and pensions 62 €1,595,416 €1,312,036 -€283,379 -17.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €88,106 €81,910 -€6,196 -7.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €128,218 €102,377 -€25,841 -20.2%
Other operating charges 640/8 €70,260 €125,872 +€55,612 +79.2%
Gross operating margin 9900 €2,529,114 €1,657,043 -€872,071 -34.5%
Operating profit (loss) 9901 €647,114 €34,848 -€612,266 -94.6%
Financial income 75/76B €80,432 €127,918 +€47,487 +59.0%
Recurring financial income 75 €80,432 €127,918 +€47,487 +59.0%
Financial charges 65/66B €183,685 €195,444 +€11,759 +6.4%
Recurring financial charges 65 €183,685 €195,444 +€11,759 +6.4%
Profit (loss) for the period before taxes 9903 €543,861 -€32,677 -€576,538
Income taxes 67/77 €1,812 €0 -€1,812 -100%
Profit (loss) for the period 9904 €542,050 -€32,677 -€574,727
Profit (loss) for the period to be appropriated 9905 €542,050 -€32,677 -€574,727
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.