Skip to content

dialectiq: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

dialectiq

BE 0897.554.757
NACE 59.114, Motion picture, video and television programme production, sound recording and music publishing activities
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€4,107
2023 · -€3,332-€775
Equity
-€15,931
2023 · -€11,824-€4,107
Cash
-
not filed
Balance sheet total
€1,436
2023 · €1,725-€289

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€245

    down €245 (-28.8%), from €852 to €607

  • Deferred charges and accrued income -€43

    down €43 (-100.0%), from €43 to €0

Equity and liabilities
  • Profit (loss) carried forward -€4,107

    down €4,107 (-15.5%), from -€26,499 to -€30,606

  • Other debts +€3,220

    up €3,220 (+1539.3%), from €209 to €3,429

  • Trade debts +€550

    up €550 (+18.3%), from €3,006 to €3,556

  • Accrued charges and deferred income +€396

    up €396, from €0 to €396

  • Short-term financial debts -€348

    down €348 (-3.4%), from €10,334 to €9,986

Income statement
  • Gross operating margin -€809

    down €809 (-94.8%), from -€853 to -€1,662

  • Other operating charges -€317

    down €317 (-45.0%), from €704 to €387

  • Financial charges +€166

    up €166 (+10.1%), from €1,646 to €1,812

  • Depreciation +€116

    up €116 (+90.1%), from €129 to €245

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€3,332
Gross operating margin -€809
Depreciation -€116
Other operating charges +€317
Financial charges -€166
Result 2024 -€4,107

Cash bridge derived

cash 2023 to 2024

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,725 €1,436 -€289 -16.7%
Fixed assets 21/28 €997 €752 -€245 -24.6%
Tangible fixed assets 22/27 €852 €607 -€245 -28.8%
Furniture and vehicles 24 €852 €607 -€245 -28.8%
Financial fixed assets 28 €145 €145 = 0.0%
Current assets 29/58 €728 €684 -€43 -6.0%
Amounts receivable within one year 40/41 €684 €684 = 0.0%
Trade receivables 40 €0 - =
Other amounts receivable 41 €684 €684 = 0.0%
Deferred charges and accrued income 490/1 €43 €0 -€43 -100.0%
Total equity and liabilities 10/49 €1,725 €1,436 -€289 -16.7%
Equity 10/15 -€11,824 -€15,931 -€4,107 -34.7%
Contributions 10/11 €12,815 €12,815 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€26,499 -€30,606 -€4,107 -15.5%
Amounts payable 17/49 €13,549 €17,367 +€3,818 +28.2%
Amounts payable within one year 42/48 €13,549 €16,971 +€3,422 +25.3%
Financial debts 43 €10,334 €9,986 -€348 -3.4%
Credit institutions 430/8 €10,334 €9,986 -€348 -3.4%
Trade debts 44 €3,006 €3,556 +€550 +18.3%
Suppliers 440/4 €3,006 €3,556 +€550 +18.3%
Other amounts payable 47/48 €209 €3,429 +€3,220 +1539.3%
Accrued charges and deferred income 492/3 €0 €396 +€396
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €129 €245 +€116 +90.1%
Other operating charges 640/8 €704 €387 -€317 -45.0%
Gross operating margin 9900 -€853 -€1,662 -€809 -94.8%
Operating profit (loss) 9901 -€1,686 -€2,295 -€609 -36.1%
Financial charges 65/66B €1,646 €1,812 +€166 +10.1%
Recurring financial charges 65 €1,646 €1,812 +€166 +10.1%
Profit (loss) for the period before taxes 9903 -€3,332 -€4,107 -€775 -23.2%
Profit (loss) for the period 9904 -€3,332 -€4,107 -€775 -23.2%
Profit (loss) for the period to be appropriated 9905 -€3,332 -€4,107 -€775 -23.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.