Skip to content

DIAGEM: what changed

What changed

DIAGEM

BE 0427.517.996
NACE 46.861, Wholesale of diamonds and other precious stones
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€387,115
2024 · -€179,170-€207,945
Equity
€2.0m
2024 · €2.4m-€387,115
Cash
€541,319
2024 · €934,337-€393,018
Balance sheet total
€2.2m
2024 · €3.5m-€1.2m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€688,156

    down €688,156 (-38.5%), from €1.8m to €1.1m

    of which Trade receivables: -€687,597

  • Cash -€393,018

    down €393,018 (-42.1%), from €934,337 to €541,319

    mainly Other debts (-€825,259) and Net result for the year (-€387,115)

  • Stocks and contracts -€146,378

    down €146,378 (-21.9%), from €667,278 to €520,900

Equity and liabilities
  • Other debts -€825,259

    down €825,259 (-81.7%), from €1.0m to €184,620

  • Reserves -€387,115

    down €387,115 (-16.1%), from €2.4m to €2.0m

    of which Distributable reserves: -€387,115

Income statement
  • Gross operating margin -€531,225

    down €531,225, from €223,077 to -€308,149

  • Write-downs -€325,580

    down €325,580 (-85.5%), from €380,864 to €55,283

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€179,170
Gross operating margin -€531,225
Depreciation +€3
Write-downs +€325,580
Other operating charges +€54
Financial income +€60
Financial charges +€254
Taxes -€2,671
Result 2025 -€387,115
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€393,018
Investment €0
Financing €0
Cash 2024 €934,337
Net result for the year -€387,115
Depreciation +€9,280
Stocks and contracts +€146,378
Receivables within one year +€688,156
Deferred charges and accrued income -€461
Trade debts -€26,997
Tax, wage and social debts +€3,000
Other debts -€825,259
Cash 2025 €541,319
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,473,330 €2,236,959 -€1.2m -35.6%
Fixed assets 21/28 €83,556 €74,276 -€9,280 -11.1%
Tangible fixed assets 22/27 €83,556 €74,276 -€9,280 -11.1%
Land and buildings 22 €83,363 €74,223 -€9,140 -11.0%
Plant, machinery and equipment 23 €110 €54 -€57 -51.5%
Furniture and vehicles 24 €83 - -€83
Current assets 29/58 €3,389,773 €2,162,683 -€1.2m -36.2%
Stocks and contracts in progress 3 €667,278 €520,900 -€146,378 -21.9%
Stocks 30/36 €667,278 €520,900 -€146,378 -21.9%
Amounts receivable within one year 40/41 €1,787,244 €1,099,088 -€688,156 -38.5%
Trade receivables 40 €1,786,074 €1,098,477 -€687,597 -38.5%
Other amounts receivable 41 €1,170 €611 -€559 -47.8%
Cash at bank and in hand 54/58 €934,337 €541,319 -€393,018 -42.1%
Deferred charges and accrued income 490/1 €915 €1,376 +€461 +50.4%
Total equity and liabilities 10/49 €3,473,330 €2,236,959 -€1.2m -35.6%
Equity 10/15 €2,416,220 €2,029,105 -€387,115 -16.0%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €2,397,628 €2,010,513 -€387,115 -16.1%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €2,395,769 €2,008,654 -€387,115 -16.2%
Amounts payable 17/49 €1,057,110 €207,854 -€849,256 -80.3%
Amounts payable within one year 42/48 €1,057,110 €207,854 -€849,256 -80.3%
Trade debts 44 €45,230 €18,234 -€26,997 -59.7%
Suppliers 440/4 €45,230 €18,234 -€26,997 -59.7%
Taxes, remuneration and social security 45 €2,000 €5,000 +€3,000 +150%
Taxes 450/3 €2,000 €5,000 +€3,000 +150%
Other amounts payable 47/48 €1,009,879 €184,620 -€825,259 -81.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,283 €9,280 -€3 0.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €380,864 €55,283 -€325,580 -85.5%
Other operating charges 640/8 €6,485 €6,431 -€54 -0.8%
Gross operating margin 9900 €223,077 -€308,149 -€531,225
Operating profit (loss) 9901 -€173,556 -€379,143 -€205,587 -118%
Financial income 75/76B €108 €168 +€60 +56.0%
Recurring financial income 75 €108 €168 +€60 +56.0%
Financial charges 65/66B €3,391 €3,138 -€254 -7.5%
Recurring financial charges 65 €3,391 €3,138 -€254 -7.5%
Profit (loss) for the period before taxes 9903 -€176,839 -€382,113 -€205,273 -116%
Income taxes 67/77 €2,331 €5,002 +€2,671 +115%
Profit (loss) for the period 9904 -€179,170 -€387,115 -€207,945 -116%
Profit (loss) for the period to be appropriated 9905 -€179,170 -€387,115 -€207,945 -116%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.