Skip to content

DIACORP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIACORP

BE 0546.680.023
NACE 46.861, Wholesale of diamonds and other precious stones
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€295,334
2023 · -€225,550+€520,884
Equity
€3.6m
2023 · €3.3m+€295,334
Cash
€127,034
2023 · €138,673-€11,639
Balance sheet total
€7.1m
2023 · €4.5m+€2.6m

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€2.3m

    up €2.3m (+737%), from €317,897 to €2.7m

    of which Trade receivables: +€2.3m

  • Stocks and contracts +€275,859

    up €275,859 (+6.9%), from €4.0m to €4.3m

Equity and liabilities
  • Trade debts +€2.3m

    up €2.3m (+202%), from €1.2m to €3.5m

  • Profit (loss) carried forward +€225,550

    no longer reported in 2024 (was -€225,550)

Income statement
  • Turnover +€1.5m

    up €1.5m (+12.5%), from €11.9m to €13.4m

  • Goods and materials +€952,100

    up €952,100 (+8.0%), from €12.0m to €12.9m

    of which Purchases: +€1.2m

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€225,550
Turnover +€1.5m
Other operating income +€7,748
Goods and materials -€952,100
Services and other goods -€8,462
Depreciation -€188
Other operating charges -€10,218
Financial income +€5,517
Financial charges -€566
Taxes -€3,568
Result 2024 €295,334
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,639
Investment €0
Financing €0
Cash 2023 €138,673
Net result for the year +€295,334
Depreciation +€358
Stocks and contracts -€275,859
Receivables within one year -€2.3m
Trade debts +€2.3m
Tax, wage and social debts -€18,439
Cash 2024 €127,034
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2023 2024 Change %
Total assets 20/58 €4,526,215 €7,132,583 +€2.6m +57.6%
Fixed assets 21/28 €904 €546 -€358 -39.6%
Tangible fixed assets 22/27 €904 €546 -€358 -39.6%
Plant, machinery and equipment 23 €904 €546 -€358 -39.6%
Current assets 29/58 €4,525,311 €7,132,036 +€2.6m +57.6%
Amounts receivable after more than one year 29 €81,700 €81,700 = 0.0%
Other amounts receivable 291 €81,700 €81,700 = 0.0%
Stocks and contracts in progress 3 €3,987,041 €4,262,900 +€275,859 +6.9%
Stocks 30/36 €3,987,041 €4,262,900 +€275,859 +6.9%
Goods purchased for resale 34 €3,987,041 €4,262,900 +€275,859 +6.9%
Amounts receivable within one year 40/41 €317,897 €2,660,403 +€2.3m +737%
Trade receivables 40 €113,239 €2,394,060 +€2.3m +2,014%
Other amounts receivable 41 €204,658 €266,343 +€61,685 +30.1%
Cash at bank and in hand 54/58 €138,673 €127,034 -€11,639 -8.4%
Total equity and liabilities 10/49 €4,526,215 €7,132,583 +€2.6m +57.6%
Equity 10/15 €3,292,818 €3,588,152 +€295,334 +9.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €3,505,968 €3,575,752 +€69,784 +2.0%
Distributable reserves 133 €3,505,968 €3,575,752 +€69,784 +2.0%
Profit (loss) carried forward 14 -€225,550 - +€225,550
Amounts payable 17/49 €1,233,396 €3,544,430 +€2.3m +187%
Amounts payable within one year 42/48 €1,233,396 €3,544,430 +€2.3m +187%
Trade debts 44 €1,154,749 €3,484,221 +€2.3m +202%
Suppliers 440/4 €1,154,749 €3,484,221 +€2.3m +202%
Taxes, remuneration and social security 45 €78,648 €60,209 -€18,439 -23.4%
Taxes 450/3 €78,648 €60,209 -€18,439 -23.4%
Operating income 70/76A €11,885,513 €13,375,981 +€1.5m +12.5%
Turnover 70 €11,885,017 €13,367,737 +€1.5m +12.5%
Other operating income 74 €496 €8,244 +€7,748 +1,563%
Operating charges 60/66A €12,079,235 €13,050,203 +€970,968 +8.0%
Goods for resale, raw materials and consumables 60 €11,950,113 €12,902,213 +€952,100 +8.0%
Purchases 600/8 €12,025,144 €13,178,073 +€1.2m +9.6%
Change in stocks: decrease (increase) 609 -€75,031 -€275,859 -€200,828 -268%
Services and other goods 61 €125,292 €133,754 +€8,462 +6.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €170 €358 +€188 +111%
Other operating charges 640/8 €3,661 €13,878 +€10,218 +279%
Operating profit (loss) 9901 -€193,722 €325,779 +€519,500
Financial income 75/76B €9,393 €14,911 +€5,517 +58.7%
Recurring financial income 75 €9,393 €14,911 +€5,517 +58.7%
Other financial income 752/9 €9,393 €14,911 +€5,517 +58.7%
Financial charges 65/66B €14,073 €14,639 +€566 +4.0%
Recurring financial charges 65 €14,073 €14,639 +€566 +4.0%
Debt charges 650 €821 €724 -€97 -11.8%
Other financial charges 652/9 €13,252 €13,914 +€663 +5.0%
Profit (loss) for the period before taxes 9903 -€198,401 €326,050 +€524,452
Income taxes 67/77 €27,149 €30,716 +€3,568 +13.1%
Taxes 670/3 €27,150 €30,720 +€3,570 +13.1%
Tax adjustments and reversals of tax provisions 77 €1 €4 +€2 +175%
Profit (loss) for the period 9904 -€225,550 €295,334 +€520,884
Profit (loss) for the period to be appropriated 9905 -€225,550 €295,334 +€520,884

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.