DIACORP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DIACORP
Largest movements
- Receivables within one year +€2.3m
up €2.3m (+737%), from €317,897 to €2.7m
of which Trade receivables: +€2.3m
- Stocks and contracts +€275,859
up €275,859 (+6.9%), from €4.0m to €4.3m
- Trade debts +€2.3m
up €2.3m (+202%), from €1.2m to €3.5m
- Profit (loss) carried forward +€225,550
no longer reported in 2024 (was -€225,550)
- Turnover +€1.5m
up €1.5m (+12.5%), from €11.9m to €13.4m
- Goods and materials +€952,100
up €952,100 (+8.0%), from €12.0m to €12.9m
of which Purchases: +€1.2m
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,526,215 | €7,132,583 | +€2.6m | +57.6% |
| Fixed assets | 21/28 | €904 | €546 | -€358 | -39.6% |
| Tangible fixed assets | 22/27 | €904 | €546 | -€358 | -39.6% |
| Plant, machinery and equipment | 23 | €904 | €546 | -€358 | -39.6% |
| Current assets | 29/58 | €4,525,311 | €7,132,036 | +€2.6m | +57.6% |
| Amounts receivable after more than one year | 29 | €81,700 | €81,700 | = | 0.0% |
| Other amounts receivable | 291 | €81,700 | €81,700 | = | 0.0% |
| Stocks and contracts in progress | 3 | €3,987,041 | €4,262,900 | +€275,859 | +6.9% |
| Stocks | 30/36 | €3,987,041 | €4,262,900 | +€275,859 | +6.9% |
| Goods purchased for resale | 34 | €3,987,041 | €4,262,900 | +€275,859 | +6.9% |
| Amounts receivable within one year | 40/41 | €317,897 | €2,660,403 | +€2.3m | +737% |
| Trade receivables | 40 | €113,239 | €2,394,060 | +€2.3m | +2,014% |
| Other amounts receivable | 41 | €204,658 | €266,343 | +€61,685 | +30.1% |
| Cash at bank and in hand | 54/58 | €138,673 | €127,034 | -€11,639 | -8.4% |
| Total equity and liabilities | 10/49 | €4,526,215 | €7,132,583 | +€2.6m | +57.6% |
| Equity | 10/15 | €3,292,818 | €3,588,152 | +€295,334 | +9.0% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €3,505,968 | €3,575,752 | +€69,784 | +2.0% |
| Distributable reserves | 133 | €3,505,968 | €3,575,752 | +€69,784 | +2.0% |
| Profit (loss) carried forward | 14 | -€225,550 | - | +€225,550 | |
| Amounts payable | 17/49 | €1,233,396 | €3,544,430 | +€2.3m | +187% |
| Amounts payable within one year | 42/48 | €1,233,396 | €3,544,430 | +€2.3m | +187% |
| Trade debts | 44 | €1,154,749 | €3,484,221 | +€2.3m | +202% |
| Suppliers | 440/4 | €1,154,749 | €3,484,221 | +€2.3m | +202% |
| Taxes, remuneration and social security | 45 | €78,648 | €60,209 | -€18,439 | -23.4% |
| Taxes | 450/3 | €78,648 | €60,209 | -€18,439 | -23.4% |
| Operating income | 70/76A | €11,885,513 | €13,375,981 | +€1.5m | +12.5% |
| Turnover | 70 | €11,885,017 | €13,367,737 | +€1.5m | +12.5% |
| Other operating income | 74 | €496 | €8,244 | +€7,748 | +1,563% |
| Operating charges | 60/66A | €12,079,235 | €13,050,203 | +€970,968 | +8.0% |
| Goods for resale, raw materials and consumables | 60 | €11,950,113 | €12,902,213 | +€952,100 | +8.0% |
| Purchases | 600/8 | €12,025,144 | €13,178,073 | +€1.2m | +9.6% |
| Change in stocks: decrease (increase) | 609 | -€75,031 | -€275,859 | -€200,828 | -268% |
| Services and other goods | 61 | €125,292 | €133,754 | +€8,462 | +6.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €170 | €358 | +€188 | +111% |
| Other operating charges | 640/8 | €3,661 | €13,878 | +€10,218 | +279% |
| Operating profit (loss) | 9901 | -€193,722 | €325,779 | +€519,500 | |
| Financial income | 75/76B | €9,393 | €14,911 | +€5,517 | +58.7% |
| Recurring financial income | 75 | €9,393 | €14,911 | +€5,517 | +58.7% |
| Other financial income | 752/9 | €9,393 | €14,911 | +€5,517 | +58.7% |
| Financial charges | 65/66B | €14,073 | €14,639 | +€566 | +4.0% |
| Recurring financial charges | 65 | €14,073 | €14,639 | +€566 | +4.0% |
| Debt charges | 650 | €821 | €724 | -€97 | -11.8% |
| Other financial charges | 652/9 | €13,252 | €13,914 | +€663 | +5.0% |
| Profit (loss) for the period before taxes | 9903 | -€198,401 | €326,050 | +€524,452 | |
| Income taxes | 67/77 | €27,149 | €30,716 | +€3,568 | +13.1% |
| Taxes | 670/3 | €27,150 | €30,720 | +€3,570 | +13.1% |
| Tax adjustments and reversals of tax provisions | 77 | €1 | €4 | +€2 | +175% |
| Profit (loss) for the period | 9904 | -€225,550 | €295,334 | +€520,884 | |
| Profit (loss) for the period to be appropriated | 9905 | -€225,550 | €295,334 | +€520,884 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.