Skip to content

DIA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DIA

BE 0479.169.904
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€27,822
2024 · €114,482-€142,304
Equity
€248,070
2024 · €496,541-€248,471
Cash
€263
2024 · €105,973-€105,711
Balance sheet total
€366,500
2024 · €523,203-€156,703

Largest movements

2024 to 2025
Assets
  • Cash -€105,711

    down €105,711 (-99.8%), from €105,973 to €263

    mainly Contributions, distributions and other (-€220,649) and Net result for the year (-€27,822)

  • Receivables within one year -€44,985

    down €44,985 (-43.7%), from €102,859 to €57,873

    of which Other amounts receivable: -€73,448

  • Tangible fixed assets -€5,640

    down €5,640 (-100%), from €5,640 to €0

Equity and liabilities
  • Reserves -€220,649

    down €220,649 (-45.6%), from €484,141 to €263,492

  • Other debts +€98,426

    up €98,426, from €0 to €98,426

  • Profit (loss) carried forward -€27,822

    new in 2025: -€27,822

  • Current portion of long-term debt -€5,504

    down €5,504 (-100%), from €5,504 to €0

Income statement
  • Gross operating margin -€85,069

    down €85,069, from €64,827 to -€20,242

  • Financial income -€82,950

    down €82,950 (-99.9%), from €83,028 to €78

  • Taxes -€23,320

    down €23,320 (-98.9%), from €23,570 to €250

  • Depreciation -€2,269

    down €2,269 (-28.7%), from €7,909 to €5,640

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €114,482
Gross operating margin -€85,069
Depreciation +€2,269
Other operating charges -€488
Financial income -€82,950
Financial charges +€615
Taxes +€23,320
Result 2025 -€27,822
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€120,442
Investment €0
Financing -€226,153
Cash 2024 €105,973
Net result for the year -€27,822
Depreciation +€5,640
Receivables within one year +€44,985
Smaller working-capital items -€158
Trade debts -€628
Other debts +€98,426
Current portion of long-term debt -€5,504
Contributions, distributions and other -€220,649
Cash 2025 €263
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €523,203 €366,500 -€156,703 -30.0%
Fixed assets 21/28 €312,874 €307,235 -€5,640 -1.8%
Tangible fixed assets 22/27 €5,640 €0 -€5,640 -100%
Furniture and vehicles 24 €5,640 €0 -€5,640 -100%
Financial fixed assets 28 €307,235 €307,235 = 0.0%
Current assets 29/58 €210,329 €59,266 -€151,063 -71.8%
Amounts receivable within one year 40/41 €102,859 €57,873 -€44,985 -43.7%
Trade receivables 40 €6,367 €34,830 +€28,463 +447%
Other amounts receivable 41 €96,492 €23,044 -€73,448 -76.1%
Cash at bank and in hand 54/58 €105,973 €263 -€105,711 -99.8%
Deferred charges and accrued income 490/1 €1,497 €1,129 -€367 -24.5%
Total equity and liabilities 10/49 €523,203 €366,500 -€156,703 -30.0%
Equity 10/15 €496,541 €248,070 -€248,471 -50.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €484,141 €263,492 -€220,649 -45.6%
Distributable reserves 133 €484,141 €263,492 -€220,649 -45.6%
Profit (loss) carried forward 14 - -€27,822 -€27,822
Amounts payable 17/49 €26,662 €118,430 +€91,768 +344%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €26,662 €118,430 +€91,768 +344%
Current portion of amounts payable after more than one year 42 €5,504 €0 -€5,504 -100%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €1,221 €592 -€628 -51.5%
Suppliers 440/4 €1,221 €592 -€628 -51.5%
Taxes, remuneration and social security 45 €19,938 €19,412 -€526 -2.6%
Taxes 450/3 €16,739 €16,213 -€526 -3.1%
Remuneration and social security 454/9 €3,199 €3,199 = 0.0%
Other amounts payable 47/48 €0 €98,426 +€98,426
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,909 €5,640 -€2,269 -28.7%
Other operating charges 640/8 €1,102 €1,591 +€488 +44.3%
Gross operating margin 9900 €64,827 -€20,242 -€85,069
Operating profit (loss) 9901 €55,816 -€27,472 -€83,289
Financial income 75/76B €83,028 €78 -€82,950 -99.9%
Recurring financial income 75 €83,028 €78 -€82,950 -99.9%
Financial charges 65/66B €792 €177 -€615 -77.6%
Recurring financial charges 65 €792 €177 -€615 -77.6%
Profit (loss) for the period before taxes 9903 €138,052 -€27,572 -€165,623
Income taxes 67/77 €23,570 €250 -€23,320 -98.9%
Profit (loss) for the period 9904 €114,482 -€27,822 -€142,304
Profit (loss) for the period to be appropriated 9905 €114,482 -€27,822 -€142,304

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.