Skip to content

DI4T: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DI4T

BE 0782.296.189
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,946
2024 · €16,760-€4,814
Equity
€100,322
2024 · €88,377+€11,946
Cash
€84,305
2024 · €26,195+€58,110
Balance sheet total
€725,525
2024 · €693,026+€32,500

Largest movements

2024 to 2025
Assets
  • Cash +€58,110

    up €58,110 (+222%), from €26,195 to €84,305

    mainly Depreciation (+€27,148) and Other debts (+€20,932)

  • Tangible fixed assets -€24,402

    down €24,402 (-3.7%), from €663,784 to €639,382

    of which Land and buildings: -€19,182

Equity and liabilities
  • Other debts +€20,932

    up €20,932 (+3.5%), from €602,319 to €623,251

  • Profit (loss) carried forward +€11,946

    up €11,946 (+10.7%), from -€111,623 to -€99,678

Income statement
  • Gross operating margin -€4,313

    down €4,313 (-7.6%), from €56,578 to €52,266

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,760
Gross operating margin -€4,313
Staff costs +€43
Depreciation +€245
Other operating charges -€326
Financial charges -€463
Result 2025 €11,946
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€60,758
Investment -€2,648
Financing €0
Cash 2024 €26,195
Net result for the year +€11,946
Depreciation +€27,148
Deferred charges and accrued income +€1,110
Trade debts -€532
Tax, wage and social debts +€154
Other debts +€20,932
Investment in fixed assets (net) -€2,648
Cash 2025 €84,305
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €693,026 €725,525 +€32,500 +4.7%
Formation expenses 20 €98 - -€98
Fixed assets 21/28 €663,784 €639,382 -€24,402 -3.7%
Tangible fixed assets 22/27 €663,784 €639,382 -€24,402 -3.7%
Land and buildings 22 €636,965 €617,783 -€19,182 -3.0%
Plant, machinery and equipment 23 €20,989 €21,102 +€113 +0.5%
Furniture and vehicles 24 €5,830 €497 -€5,333 -91.5%
Current assets 29/58 €29,143 €86,143 +€57,000 +196%
Cash at bank and in hand 54/58 €26,195 €84,305 +€58,110 +222%
Deferred charges and accrued income 490/1 €2,948 €1,838 -€1,110 -37.6%
Total equity and liabilities 10/49 €693,026 €725,525 +€32,500 +4.7%
Equity 10/15 €88,377 €100,322 +€11,946 +13.5%
Contributions 10/11 €200,000 €200,000 = 0.0%
Profit (loss) carried forward 14 -€111,623 -€99,678 +€11,946 +10.7%
Amounts payable 17/49 €604,649 €625,203 +€20,554 +3.4%
Amounts payable within one year 42/48 €604,649 €625,203 +€20,554 +3.4%
Trade debts 44 €607 €75 -€532 -87.7%
Suppliers 440/4 €607 €75 -€532 -87.7%
Taxes, remuneration and social security 45 €1,723 €1,877 +€154 +8.9%
Taxes 450/3 €1,723 €1,877 +€154 +8.9%
Other amounts payable 47/48 €602,319 €623,251 +€20,932 +3.5%
Remuneration, social security and pensions 62 €442 €400 -€43 -9.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,394 €27,148 -€245 -0.9%
Other operating charges 640/8 €6,018 €6,345 +€326 +5.4%
Gross operating margin 9900 €56,578 €52,266 -€4,313 -7.6%
Operating profit (loss) 9901 €22,724 €18,373 -€4,351 -19.1%
Financial charges 65/66B €5,964 €6,427 +€463 +7.8%
Recurring financial charges 65 €5,964 €6,427 +€463 +7.8%
Profit (loss) for the period before taxes 9903 €16,760 €11,946 -€4,814 -28.7%
Profit (loss) for the period 9904 €16,760 €11,946 -€4,814 -28.7%
Profit (loss) for the period to be appropriated 9905 €16,760 €11,946 -€4,814 -28.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.