DHONDT.TECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DHONDT.TECH
Largest movements
- Cash +€68,110
up €68,110 (+4500.2%), from €1,513 to €69,623
mainly Net result for the year (+€64,748) and Receivables within one year (+€9,448)
- Receivables within one year -€9,448
down €9,448 (-23.2%), from €40,644 to €31,196
of which Trade receivables: -€11,948
- Tangible fixed assets +€1,800
up €1,800 (+124.8%), from €1,442 to €3,242
of which Furniture and vehicles: +€2,153
- Profit (loss) carried forward +€63,915
up €63,915 (+247.8%), from €25,791 to €89,706
- Tax, wage and social debts -€3,432
down €3,432 (-26.4%), from €13,003 to €9,571
of which Remuneration and social security: -€2,250
- Write-downs -€51,366
no longer reported in 2025 (was €51,366)
- Other operating charges +€34,671
new in 2025: €34,671
- Gross operating margin +€31,654
up €31,654 (+36.6%), from €86,549 to €118,204
- Taxes +€10,020
up €10,020 (+125.6%), from €7,980 to €18,000
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,600 | €104,061 | +€60,462 | +138.7% |
| Fixed assets | 21/28 | €1,442 | €3,242 | +€1,800 | +124.8% |
| Tangible fixed assets | 22/27 | €1,442 | €3,242 | +€1,800 | +124.8% |
| Plant, machinery and equipment | 23 | €1,442 | €1,089 | -€354 | -24.5% |
| Furniture and vehicles | 24 | - | €2,153 | +€2,153 | |
| Current assets | 29/58 | €42,157 | €100,820 | +€58,662 | +139.2% |
| Amounts receivable within one year | 40/41 | €40,644 | €31,196 | -€9,448 | -23.2% |
| Trade receivables | 40 | €30,624 | €18,676 | -€11,948 | -39.0% |
| Other amounts receivable | 41 | €10,020 | €12,520 | +€2,500 | +25.0% |
| Cash at bank and in hand | 54/58 | €1,513 | €69,623 | +€68,110 | +4500.2% |
| Total equity and liabilities | 10/49 | €43,600 | €104,061 | +€60,462 | +138.7% |
| Equity | 10/15 | €29,791 | €93,706 | +€63,915 | +214.5% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €25,791 | €89,706 | +€63,915 | +247.8% |
| Amounts payable | 17/49 | €13,808 | €10,355 | -€3,453 | -25.0% |
| Amounts payable within one year | 42/48 | €13,618 | €10,355 | -€3,263 | -24.0% |
| Trade debts | 44 | €14 | €201 | +€187 | +1300.2% |
| Suppliers | 440/4 | €14 | €201 | +€187 | +1300.2% |
| Taxes, remuneration and social security | 45 | €13,003 | €9,571 | -€3,432 | -26.4% |
| Taxes | 450/3 | €10,753 | €9,571 | -€1,182 | -11.0% |
| Remuneration and social security | 454/9 | €2,250 | - | -€2,250 | |
| Other amounts payable | 47/48 | €601 | €583 | -€18 | -3.0% |
| Accrued charges and deferred income | 492/3 | €190 | - | -€190 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €326 | €690 | +€365 | +112.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €51,366 | - | -€51,366 | |
| Other operating charges | 640/8 | - | €34,671 | +€34,671 | |
| Gross operating margin | 9900 | €86,549 | €118,204 | +€31,654 | +36.6% |
| Operating profit (loss) | 9901 | €34,858 | €82,843 | +€47,984 | +137.7% |
| Financial income | 75/76B | €18 | €62 | +€44 | +240.5% |
| Recurring financial income | 75 | €18 | €62 | +€44 | +240.5% |
| Financial charges | 65/66B | €246 | €156 | -€90 | -36.5% |
| Recurring financial charges | 65 | €246 | €156 | -€90 | -36.5% |
| Profit (loss) for the period before taxes | 9903 | €34,630 | €82,748 | +€48,118 | +138.9% |
| Income taxes | 67/77 | €7,980 | €18,000 | +€10,020 | +125.6% |
| Profit (loss) for the period | 9904 | €26,650 | €64,748 | +€38,098 | +143.0% |
| Profit (loss) for the period to be appropriated | 9905 | €26,650 | €64,748 | +€38,098 | +143.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.