Skip to content

DHOLLANDER: what changed

What changed

DHOLLANDER

BE 0426.281.445
NACE 10.712, Artisanal bread and fresh pastry making
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€270
2024 · €11,422-€11,152
Equity
€51,641
2024 · €51,371+€270
Cash
€5,424
2024 · €5,875-€451
Balance sheet total
€258,861
2024 · €162,877+€95,984

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€70,787

    up €70,787 (+86.6%), from €81,781 to €152,568

    of which Plant, machinery and equipment: +€79,499

  • Stocks and contracts +€22,183

    up €22,183 (+52.5%), from €42,217 to €64,400

  • Receivables within one year +€2,697

    up €2,697 (+11.4%), from €23,752 to €26,450

    of which Trade receivables: +€1,583

Equity and liabilities
  • Debts after one year +€53,611

    new in 2025: €53,611

  • Tax, wage and social debts +€21,976

    up €21,976 (+81.1%), from €27,095 to €49,070

    of which Remuneration and social security: +€20,742

  • Current portion of long-term debt +€19,709

    new in 2025: €19,709

  • Trade debts +€13,702

    up €13,702 (+24.0%), from €57,076 to €70,777

  • Other debts -€13,283

    down €13,283 (-48.6%), from €27,336 to €14,053

Income statement
  • Staff costs +€136,898

    up €136,898 (+42.3%), from €323,359 to €460,257

  • Gross operating margin +€125,402

    up €125,402 (+32.4%), from €386,471 to €511,874

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €11,422
Gross operating margin +€125,402
Staff costs -€136,898
Depreciation +€1,367
Other operating charges +€1,776
Other operating items -€3,978
Financial income -€1,719
Financial charges +€400
Taxes +€2,498
Result 2025 €270
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€27,025
Investment -€100,795
Financing +€73,319
Cash 2024 €5,875
Net result for the year +€270
Depreciation +€30,930
Stocks and contracts -€22,183
Receivables within one year -€2,697
Deferred charges and accrued income -€1,690
Trade debts +€13,702
Tax, wage and social debts +€21,976
Other debts -€13,283
Investment in fixed assets (net) -€101,617
Current investments +€822
Debts after one year +€53,611
Current portion of long-term debt +€19,709
Cash 2025 €5,424
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €162,877 €258,861 +€95,984 +58.9%
Fixed assets 21/28 €85,981 €156,668 +€70,687 +82.2%
Tangible fixed assets 22/27 €81,781 €152,568 +€70,787 +86.6%
Land and buildings 22 €37,792 €34,870 -€2,922 -7.7%
Plant, machinery and equipment 23 €26,282 €105,781 +€79,499 +302%
Furniture and vehicles 24 €17,707 €4,577 -€13,130 -74.2%
Leasing and similar rights 25 - €7,341 +€7,341
Financial fixed assets 28 €4,200 €4,100 -€100 -2.4%
Current assets 29/58 €76,896 €102,192 +€25,296 +32.9%
Stocks and contracts in progress 3 €42,217 €64,400 +€22,183 +52.5%
Stocks 30/36 €42,217 €64,400 +€22,183 +52.5%
Amounts receivable within one year 40/41 €23,752 €26,450 +€2,697 +11.4%
Trade receivables 40 €22,455 €24,038 +€1,583 +7.0%
Other amounts receivable 41 €1,297 €2,411 +€1,114 +85.9%
Current investments 50/53 €822 €0 -€822 -100%
Cash at bank and in hand 54/58 €5,875 €5,424 -€451 -7.7%
Deferred charges and accrued income 490/1 €4,229 €5,919 +€1,690 +39.9%
Total equity and liabilities 10/49 €162,877 €258,861 +€95,984 +58.9%
Equity 10/15 €51,371 €51,641 +€270 +0.5%
Contributions 10/11 €20,873 €20,451 -€422 -2.0%
Contributions outside capital 11 €20,873 - -€20,873
Other 1109/19 €20,873 - -€20,873
Reserves 13 €11,000 €11,000 = 0.0%
Distributable reserves 133 €11,000 €11,000 = 0.0%
Profit (loss) carried forward 14 €19,497 €20,190 +€692 +3.6%
Amounts payable 17/49 €111,506 €207,220 +€95,714 +85.8%
Amounts payable after more than one year 17 - €53,611 +€53,611
Financial debts 170/4 - €53,611 +€53,611
Amounts payable within one year 42/48 €111,506 €153,609 +€42,103 +37.8%
Current portion of amounts payable after more than one year 42 - €19,709 +€19,709
Trade debts 44 €57,076 €70,777 +€13,702 +24.0%
Suppliers 440/4 €57,076 €70,777 +€13,702 +24.0%
Taxes, remuneration and social security 45 €27,095 €49,070 +€21,976 +81.1%
Taxes 450/3 €4,614 €5,847 +€1,233 +26.7%
Remuneration and social security 454/9 €22,481 €43,223 +€20,742 +92.3%
Other amounts payable 47/48 €27,336 €14,053 -€13,283 -48.6%
Remuneration, social security and pensions 62 €323,359 €460,257 +€136,898 +42.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,297 €30,930 -€1,367 -4.2%
Other operating charges 640/8 €6,191 €4,415 -€1,776 -28.7%
Non-recurring operating charges 66A - €3,978 +€3,978
Gross operating margin 9900 €386,471 €511,874 +€125,402 +32.4%
Operating profit (loss) 9901 €24,624 €12,293 -€12,331 -50.1%
Financial income 75/76B €1,719 €0 -€1,719 -100%
Recurring financial income 75 €1,719 €0 -€1,719 -100%
Financial charges 65/66B €6,436 €6,036 -€400 -6.2%
Recurring financial charges 65 €6,435 €6,036 -€400 -6.2%
Non-recurring financial charges 66B €0 €0 -€0 -60.0%
Profit (loss) for the period before taxes 9903 €19,907 €6,258 -€13,650 -68.6%
Income taxes 67/77 €8,485 €5,987 -€2,498 -29.4%
Profit (loss) for the period 9904 €11,422 €270 -€11,152 -97.6%
Profit (loss) for the period to be appropriated 9905 €11,422 €270 -€11,152 -97.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.