Skip to content

DH2: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DH2

BE 0703.877.728
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,370
2024 · -€2,608-€762
Equity
-€503
2024 · €2,868-€3,370
Cash
€115
2024 · €35+€80
Balance sheet total
€185,924
2024 · €185,844+€80

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€15,636

      up €15,636 (+9.3%), from €168,419 to €184,054

    • Current portion of long-term debt -€10,041

      down €10,041 (-83.1%), from €12,077 to €2,036

    • Profit (loss) carried forward -€3,370

      down €3,370 (-21.4%), from -€15,732 to -€19,103

    Income statement
    • Gross operating margin -€2,063

      down €2,063 (-358.5%), from -€576 to -€2,639

    • Other operating charges -€1,166

      down €1,166 (-74.5%), from €1,565 to €400

    • Financial charges -€136

      down €136 (-29.0%), from €467 to €332

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,608
    Gross operating margin -€2,063
    Other operating charges +€1,166
    Financial charges +€136
    Result 2025 -€3,370

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€11,139
    Investment €0
    Financing -€11,059
    Cash 2024 €35
    Net result for the year -€3,370
    Trade debts -€108
    Other debts +€15,636
    Accrued charges and deferred income -€1,019
    Debts after one year -€1,017
    Current portion of long-term debt -€10,041
    Cash 2025 €115
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €185,844 €185,924 +€80 0.0%
    Fixed assets 21/28 €185,808 €185,808 = 0.0%
    Financial fixed assets 28 €185,808 €185,808 = 0.0%
    Current assets 29/58 €35 €115 +€80 +227.5%
    Amounts receivable within one year 40/41 - €0 =
    Other amounts receivable 41 - €0 =
    Cash at bank and in hand 54/58 €35 €115 +€80 +227.5%
    Total equity and liabilities 10/49 €185,844 €185,924 +€80 0.0%
    Equity 10/15 €2,868 -€503 -€3,370
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 -€15,732 -€19,103 -€3,370 -21.4%
    Amounts payable 17/49 €182,976 €186,427 +€3,451 +1.9%
    Amounts payable after more than one year 17 €1,017 €0 -€1,017 -100.0%
    Financial debts 170/4 €1,017 €0 -€1,017 -100.0%
    Amounts payable within one year 42/48 €180,940 €186,427 +€5,487 +3.0%
    Current portion of amounts payable after more than one year 42 €12,077 €2,036 -€10,041 -83.1%
    Trade debts 44 €444 €336 -€108 -24.2%
    Suppliers 440/4 €444 €336 -€108 -24.2%
    Other amounts payable 47/48 €168,419 €184,054 +€15,636 +9.3%
    Accrued charges and deferred income 492/3 €1,019 €0 -€1,019 -100.0%
    Other operating charges 640/8 €1,565 €400 -€1,166 -74.5%
    Gross operating margin 9900 -€576 -€2,639 -€2,063 -358.5%
    Operating profit (loss) 9901 -€2,141 -€3,039 -€898 -41.9%
    Financial charges 65/66B €467 €332 -€136 -29.0%
    Recurring financial charges 65 €467 €332 -€136 -29.0%
    Profit (loss) for the period before taxes 9903 -€2,608 -€3,370 -€762 -29.2%
    Profit (loss) for the period 9904 -€2,608 -€3,370 -€762 -29.2%
    Profit (loss) for the period to be appropriated 9905 -€2,608 -€3,370 -€762 -29.2%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.