Skip to content

DH TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DH TRANSPORT

BE 0832.934.842
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€14,638
2024 · €14,400+€238
Equity
€37,801
2024 · €23,163+€14,638
Cash
€813
2024 · €28,708-€27,895
Balance sheet total
€53,071
2024 · €62,491-€9,421

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€30,018

    up €30,018 (+4,281%), from €701 to €30,719

    of which Other amounts receivable: +€30,719

  • Cash -€27,895

    down €27,895 (-97.2%), from €28,708 to €813

    mainly Receivables within one year (-€30,018) and Other debts (-€12,877)

  • Tangible fixed assets -€11,544

    down €11,544 (-34.9%), from €33,082 to €21,538

Equity and liabilities
  • Profit (loss) carried forward +€14,638

    up €14,638 (+64.9%), from €22,563 to €37,201

  • Other debts -€12,877

    no longer reported in 2025 (was €12,877)

  • Current portion of long-term debt -€6,087

    no longer reported in 2025 (was €6,087)

  • Tax, wage and social debts -€3,744

    down €3,744 (-59.4%), from €6,309 to €2,564

    of which Remuneration and social security: -€3,227

  • Trade debts -€1,350

    no longer reported in 2025 (was €1,350)

Income statement
  • Turnover -€132,703

    no longer reported in 2025 (was €132,703)

  • Purchases and services -€94,919

    no longer reported in 2025 (was €94,919)

  • Gross operating margin +€14,714

    up €14,714 (+36.8%), from €39,981 to €54,695

  • Staff costs +€14,171

    up €14,171 (+143%), from €9,882 to €24,053

  • Taxes +€2,776

    new in 2025: €2,776

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €14,400
Gross operating margin +€14,714
Staff costs -€14,171
Depreciation +€428
Other operating charges +€1,143
Financial charges +€899
Taxes -€2,776
Result 2025 €14,638
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€21,807
Investment €0
Financing -€6,087
Cash 2024 €28,708
Net result for the year +€14,638
Depreciation +€11,544
Receivables within one year -€30,018
Trade debts -€1,350
Tax, wage and social debts -€3,744
Other debts -€12,877
Current portion of long-term debt -€6,087
Cash 2025 €813
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,491 €53,071 -€9,421 -15.1%
Fixed assets 21/28 €33,082 €21,538 -€11,544 -34.9%
Tangible fixed assets 22/27 €33,082 €21,538 -€11,544 -34.9%
Furniture and vehicles 24 €33,082 €21,538 -€11,544 -34.9%
Current assets 29/58 €29,409 €31,532 +€2,123 +7.2%
Amounts receivable within one year 40/41 €701 €30,719 +€30,018 +4,281%
Trade receivables 40 €701 - -€701
Other amounts receivable 41 - €30,719 +€30,719
Cash at bank and in hand 54/58 €28,708 €813 -€27,895 -97.2%
Total equity and liabilities 10/49 €62,491 €53,071 -€9,421 -15.1%
Equity 10/15 €23,163 €37,801 +€14,638 +63.2%
Contributions 10/11 €600 €600 = 0.0%
Profit (loss) carried forward 14 €22,563 €37,201 +€14,638 +64.9%
Amounts payable 17/49 €39,328 €15,270 -€24,059 -61.2%
Amounts payable after more than one year 17 €12,705 €12,705 = 0.0%
Financial debts 170/4 €12,705 €12,705 = 0.0%
Amounts payable within one year 42/48 €26,623 €2,564 -€24,059 -90.4%
Current portion of amounts payable after more than one year 42 €6,087 - -€6,087
Trade debts 44 €1,350 - -€1,350
Suppliers 440/4 €1,350 - -€1,350
Taxes, remuneration and social security 45 €6,309 €2,564 -€3,744 -59.4%
Taxes 450/3 €3,082 €2,564 -€518 -16.8%
Remuneration and social security 454/9 €3,227 - -€3,227
Other amounts payable 47/48 €12,877 - -€12,877
Turnover 70 €132,703 - -€132,703
Non-recurring operating income 76A €3 - -€3
Goods, raw materials, services and sundry goods 60/61 €94,919 - -€94,919
Remuneration, social security and pensions 62 €9,882 €24,053 +€14,171 +143%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,972 €11,544 -€428 -3.6%
Other operating charges 640/8 €2,343 €1,200 -€1,143 -48.8%
Gross operating margin 9900 €39,981 €54,695 +€14,714 +36.8%
Operating profit (loss) 9901 €15,783 €17,898 +€2,115 +13.4%
Financial charges 65/66B €1,383 €484 -€899 -65.0%
Recurring financial charges 65 €1,383 €484 -€899 -65.0%
Profit (loss) for the period before taxes 9903 €14,400 €17,414 +€3,014 +20.9%
Income taxes 67/77 - €2,776 +€2,776
Profit (loss) for the period 9904 €14,400 €14,638 +€238 +1.7%
Profit (loss) for the period to be appropriated 9905 €14,400 €14,638 +€238 +1.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.