Skip to content

DGP: what changed

What changed

DGP

BE 0735.924.251
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€26,904
2024 · -€27,153+€249
Equity
€181,868
2024 · €208,772-€26,904
Cash
€103,583
2024 · €112,089-€8,507
Balance sheet total
€182,572
2024 · €210,658-€28,086

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,354

    down €20,354 (-21.1%), from €96,683 to €76,329

  • Cash -€8,507

    down €8,507 (-7.6%), from €112,089 to €103,583

    mainly Net result for the year (-€26,904) and Trade debts (-€964)

Equity and liabilities
  • Profit (loss) carried forward -€26,904

    down €26,904 (-16.7%), from €161,081 to €134,177

Income statement
  • Gross operating margin +€531

    up €531 (+12.0%), from -€4,414 to -€3,883

  • Other operating charges +€281

    up €281 (+12.0%), from €2,341 to €2,622

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€27,153
Gross operating margin +€531
Other operating charges -€281
Financial charges -€2
Result 2025 -€26,904
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€8,507
Investment €0
Financing €0
Cash 2024 €112,089
Net result for the year -€26,904
Depreciation +€20,354
Receivables within one year -€701
Deferred charges and accrued income -€74
Trade debts -€964
Other debts -€219
Cash 2025 €103,583
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €210,658 €182,572 -€28,086 -13.3%
Fixed assets 21/28 €96,683 €76,329 -€20,354 -21.1%
Tangible fixed assets 22/27 €96,683 €76,329 -€20,354 -21.1%
Land and buildings 22 €96,683 €76,329 -€20,354 -21.1%
Current assets 29/58 €113,975 €106,243 -€7,732 -6.8%
Amounts receivable within one year 40/41 - €701 +€701
Other amounts receivable 41 - €701 +€701
Cash at bank and in hand 54/58 €112,089 €103,583 -€8,507 -7.6%
Deferred charges and accrued income 490/1 €1,886 €1,959 +€74 +3.9%
Total equity and liabilities 10/49 €210,658 €182,572 -€28,086 -13.3%
Equity 10/15 €208,772 €181,868 -€26,904 -12.9%
Contributions 10/11 €12,059 €12,059 = 0.0%
Reserves 13 €35,632 €35,632 = 0.0%
Non-distributable reserves 130/1 €3,251 €3,251 = 0.0%
Reserves not available under the articles 1311 €3,251 €3,251 = 0.0%
Distributable reserves 133 €32,381 €32,381 = 0.0%
Profit (loss) carried forward 14 €161,081 €134,177 -€26,904 -16.7%
Amounts payable 17/49 €1,886 €703 -€1,183 -62.7%
Amounts payable within one year 42/48 €1,886 €703 -€1,183 -62.7%
Trade debts 44 €1,492 €528 -€964 -64.6%
Suppliers 440/4 €1,492 €528 -€964 -64.6%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €394 €176 -€219 -55.5%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,354 €20,354 = 0.0%
Other operating charges 640/8 €2,341 €2,622 +€281 +12.0%
Gross operating margin 9900 -€4,414 -€3,883 +€531 +12.0%
Operating profit (loss) 9901 -€27,109 -€26,859 +€250 +0.9%
Financial charges 65/66B €44 €45 +€2 +3.4%
Recurring financial charges 65 €44 €45 +€2 +3.4%
Profit (loss) for the period before taxes 9903 -€27,153 -€26,904 +€249 +0.9%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€27,153 -€26,904 +€249 +0.9%
Profit (loss) for the period to be appropriated 9905 -€27,153 -€26,904 +€249 +0.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.