Skip to content

DGBO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DGBO

BE 0700.269.328
NACE 72.109, Other research and development on natural sciences
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€373,880
2024 · €366,313+€7,567
Equity
€164,330
2024 · €254,073-€89,743
Cash
€141,368
2024 · €299,981-€158,613
Balance sheet total
€880,605
2024 · €1.1m-€183,061

Largest movements

2024 to 2025
Assets
  • Cash -€158,613

    down €158,613 (-52.9%), from €299,981 to €141,368

    mainly Contributions, distributions and other (-€463,623) and Other debts (-€107,182)

  • Deferred charges and accrued income -€15,149

    down €15,149 (-89.7%), from €16,881 to €1,731

  • Tangible fixed assets -€14,695

    down €14,695 (-2.6%), from €562,241 to €547,546

    of which Furniture and vehicles: -€7,641

Equity and liabilities
  • Other debts -€107,182

    down €107,182 (-30.2%), from €355,037 to €247,855

  • Reserves -€89,743

    down €89,743 (-38.1%), from €235,523 to €145,780

    of which Distributable reserves: -€89,743

  • Short-term financial debts +€58,646

    new in 2025: €58,646

  • Trade debts -€23,512

    down €23,512 (-71.2%), from €33,034 to €9,522

  • Debts after one year -€19,802

    down €19,802 (-5.1%), from €390,940 to €371,137

Income statement
  • Other operating charges -€15,168

    down €15,168 (-81.2%), from €18,673 to €3,505

  • Gross operating margin -€6,712

    down €6,712 (-1.2%), from €544,976 to €538,264

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €366,313
Gross operating margin -€6,712
Depreciation +€988
Other operating charges +€15,168
Financial income +€786
Financial charges -€516
Taxes -€2,147
Result 2025 €373,880

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€286,895
Investment -€16,330
Financing -€429,178
Cash 2024 €299,981
Net result for the year +€373,880
Depreciation +€31,025
Receivables within one year -€5,396
Deferred charges and accrued income +€15,149
Trade debts -€23,512
Tax, wage and social debts +€3,886
Other debts -€107,182
Accrued charges and deferred income -€955
Investment in fixed assets (net) -€16,330
Debts after one year -€19,802
Current portion of long-term debt -€4,399
Short-term financial debts +€58,646
Contributions, distributions and other -€463,623
Cash 2025 €141,368
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,063,666 €880,605 -€183,061 -17.2%
Fixed assets 21/28 €562,241 €547,546 -€14,695 -2.6%
Tangible fixed assets 22/27 €562,241 €547,546 -€14,695 -2.6%
Land and buildings 22 €519,992 €512,499 -€7,493 -1.4%
Plant, machinery and equipment 23 €6,919 €7,358 +€440 +6.4%
Furniture and vehicles 24 €35,329 €27,689 -€7,641 -21.6%
Current assets 29/58 €501,426 €333,059 -€168,367 -33.6%
Amounts receivable within one year 40/41 €184,564 €189,959 +€5,396 +2.9%
Trade receivables 40 €155,407 €176,547 +€21,140 +13.6%
Other amounts receivable 41 €29,157 €13,412 -€15,744 -54.0%
Cash at bank and in hand 54/58 €299,981 €141,368 -€158,613 -52.9%
Deferred charges and accrued income 490/1 €16,881 €1,731 -€15,149 -89.7%
Total equity and liabilities 10/49 €1,063,666 €880,605 -€183,061 -17.2%
Equity 10/15 €254,073 €164,330 -€89,743 -35.3%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €235,523 €145,780 -€89,743 -38.1%
Tax-exempt reserves 132 €75,780 €75,780 = 0.0%
Distributable reserves 133 €159,743 €70,000 -€89,743 -56.2%
Amounts payable 17/49 €809,594 €716,275 -€93,318 -11.5%
Amounts payable after more than one year 17 €390,940 €371,137 -€19,802 -5.1%
Financial debts 170/4 €390,940 €371,137 -€19,802 -5.1%
Amounts payable within one year 42/48 €413,992 €341,431 -€72,561 -17.5%
Current portion of amounts payable after more than one year 42 €25,837 €21,438 -€4,399 -17.0%
Financial debts 43 - €58,646 +€58,646
Credit institutions 430/8 - €58,646 +€58,646
Trade debts 44 €33,034 €9,522 -€23,512 -71.2%
Suppliers 440/4 €33,034 €9,522 -€23,512 -71.2%
Taxes, remuneration and social security 45 €84 €3,970 +€3,886 +4642.8%
Taxes 450/3 €84 €3,818 +€3,734 +4461.2%
Remuneration and social security 454/9 - €152 +€152
Other amounts payable 47/48 €355,037 €247,855 -€107,182 -30.2%
Accrued charges and deferred income 492/3 €4,662 €3,707 -€955 -20.5%
Non-recurring operating income 76A - €35,116 +€35,116
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,013 €31,025 -€988 -3.1%
Other operating charges 640/8 €18,673 €3,505 -€15,168 -81.2%
Gross operating margin 9900 €544,976 €538,264 -€6,712 -1.2%
Operating profit (loss) 9901 €494,290 €503,734 +€9,444 +1.9%
Financial income 75/76B €1,944 €2,730 +€786 +40.4%
Recurring financial income 75 €1,944 €2,730 +€786 +40.4%
Financial charges 65/66B €7,797 €8,313 +€516 +6.6%
Recurring financial charges 65 €7,797 €8,313 +€516 +6.6%
Profit (loss) for the period before taxes 9903 €488,437 €498,151 +€9,714 +2.0%
Income taxes 67/77 €122,124 €124,271 +€2,147 +1.8%
Profit (loss) for the period 9904 €366,313 €373,880 +€7,567 +2.1%
Transfer from tax-exempt reserves 789 €71,570 - -€71,570
Profit (loss) for the period to be appropriated 9905 €437,883 €373,880 -€64,003 -14.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.