Skip to content

DEWITTE & MULLIE: what changed

What changed

DEWITTE & MULLIE

BE 0478.747.458
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€73,769
2008 · €63,107+€10,662
Equity
€391,909
2008 · €318,141+€73,769
Cash
€38,992
2008 · €21,334+€17,658
Balance sheet total
€405,977
2008 · €336,212+€69,764

Largest movements

2008 to 2009
Assets
  • Current assets +€60,494

    up €60,494 (+19.0%), from €318,803 to €379,298

    of which Current investments: +€51,051

  • Tangible fixed assets +€9,270

    up €9,270 (+53.2%), from €17,409 to €26,679

Equity and liabilities
  • Profit (loss) carried forward +€73,769

    up €73,769 (+26.5%), from €278,141 to €351,909

Income statement
  • Gross operating margin +€7,158

    up €7,158 (+8.0%), from €89,588 to €96,746

  • Taxes +€2,638

    up €2,638 (+11.4%), from €23,214 to €25,852

  • Depreciation +€1,477

    up €1,477 (+28.5%), from €5,177 to €6,654

Change in the result, 2008 to 2009

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2008 €63,107
Gross operating margin +€7,158
Depreciation -€1,477
Other operating items -€21
Financial income +€2,684
Financial charges -€45
Other financial items +€5,000
Taxes -€2,638
Result 2009 €73,769
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2008 to 2009

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 24 lines
Line Code 2008 2009 Change %
Total assets 20/58 €336,212 €405,977 +€69,764 +20.8%
Fixed assets 21/28 €17,409 €26,679 +€9,270 +53.2%
Tangible fixed assets 22/27 €17,409 €26,679 +€9,270 +53.2%
Current assets 29/58 €318,803 €379,298 +€60,494 +19.0%
Amounts receivable within one year 40/41 €31,837 €19,155 -€12,682 -39.8%
Current investments 50/53 €255,095 €306,146 +€51,051 +20.0%
Cash at bank and in hand 54/58 €21,334 €38,992 +€17,658 +82.8%
Total equity and liabilities 10/49 €336,212 €405,977 +€69,764 +20.8%
Equity 10/15 €318,141 €391,909 +€73,769 +23.2%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €37,500 €37,500 = 0.0%
Profit (loss) carried forward 14 €278,141 €351,909 +€73,769 +26.5%
Amounts payable 17/49 €18,071 €14,067 -€4,004 -22.2%
Amounts payable within one year 42/48 €16,491 €11,817 -€4,674 -28.3%
Trade debts 44 €7,371 €5,286 -€2,085 -28.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,177 €6,654 +€1,477 +28.5%
Gross operating margin 9900 €89,588 €96,746 +€7,158 +8.0%
Operating profit (loss) 9901 €83,408 €89,069 +€5,660 +6.8%
Recurring financial income 75 €8,118 €10,803 +€2,684 +33.1%
Recurring financial charges 65 €206 €251 +€45 +21.7%
Profit (loss) for the period before taxes 9903 €86,321 €99,620 +€13,300 +15.4%
Income taxes 67/77 €23,214 €25,852 +€2,638 +11.4%
Profit (loss) for the period 9904 €63,107 €73,769 +€10,662 +16.9%
Profit (loss) for the period to be appropriated 9905 €63,107 €73,769 +€10,662 +16.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2008 and 31 December 2009. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.