DevTech Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DevTech Solutions
Largest movements
- Cash +€45,397
up €45,397 (+53.2%), from €85,341 to €130,738
mainly Net result for the year (+€62,560) and Tax, wage and social debts (+€17,375)
- Tangible fixed assets +€16,393
up €16,393 (+115.9%), from €14,146 to €30,539
of which Furniture and vehicles: +€19,680
- Current investments +€7,000
new in 2025: €7,000
- Reserves +€62,560
up €62,560 (+97.0%), from €64,518 to €127,078
- Tax, wage and social debts +€17,375
up €17,375 (+63.3%), from €27,428 to €44,804
of which Taxes: +€13,905
- Current portion of long-term debt -€8,610
down €8,610 (-100.0%), from €8,610 to €0
- Gross operating margin -€2,908
down €2,908 (-3.3%), from €86,827 to €83,919
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €110,913 | €182,252 | +€71,340 | +64.3% |
| Fixed assets | 21/28 | €14,371 | €30,764 | +€16,393 | +114.1% |
| Tangible fixed assets | 22/27 | €14,146 | €30,539 | +€16,393 | +115.9% |
| Furniture and vehicles | 24 | €919 | €20,598 | +€19,680 | +2142.2% |
| Leasing and similar rights | 25 | €13,228 | €9,941 | -€3,287 | -24.8% |
| Financial fixed assets | 28 | €225 | €225 | = | 0.0% |
| Current assets | 29/58 | €96,541 | €151,488 | +€54,947 | +56.9% |
| Amounts receivable within one year | 40/41 | €11,025 | €12,519 | +€1,494 | +13.6% |
| Trade receivables | 40 | €11,011 | €11,626 | +€615 | +5.6% |
| Other amounts receivable | 41 | €14 | €893 | +€879 | +6279.8% |
| Current investments | 50/53 | - | €7,000 | +€7,000 | |
| Cash at bank and in hand | 54/58 | €85,341 | €130,738 | +€45,397 | +53.2% |
| Deferred charges and accrued income | 490/1 | €175 | €1,231 | +€1,056 | +602.4% |
| Total equity and liabilities | 10/49 | €110,913 | €182,252 | +€71,340 | +64.3% |
| Equity | 10/15 | €74,518 | €137,078 | +€62,560 | +84.0% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €64,518 | €127,078 | +€62,560 | +97.0% |
| Distributable reserves | 133 | €64,518 | €127,078 | +€62,560 | +97.0% |
| Amounts payable | 17/49 | €36,395 | €45,175 | +€8,780 | +24.1% |
| Amounts payable within one year | 42/48 | €36,395 | €45,152 | +€8,757 | +24.1% |
| Current portion of amounts payable after more than one year | 42 | €8,610 | €0 | -€8,610 | -100.0% |
| Trade debts | 44 | €357 | €348 | -€9 | -2.5% |
| Suppliers | 440/4 | €357 | €348 | -€9 | -2.5% |
| Taxes, remuneration and social security | 45 | €27,428 | €44,804 | +€17,375 | +63.3% |
| Taxes | 450/3 | €27,428 | €41,334 | +€13,905 | +50.7% |
| Remuneration and social security | 454/9 | - | €3,470 | +€3,470 | |
| Accrued charges and deferred income | 492/3 | - | €23 | +€23 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,639 | €3,969 | +€330 | +9.1% |
| Other operating charges | 640/8 | €465 | €300 | -€165 | -35.5% |
| Gross operating margin | 9900 | €86,827 | €83,919 | -€2,908 | -3.3% |
| Operating profit (loss) | 9901 | €82,722 | €79,649 | -€3,073 | -3.7% |
| Financial income | 75/76B | €9 | €6 | -€2 | -25.1% |
| Recurring financial income | 75 | €9 | €6 | -€2 | -25.1% |
| Financial charges | 65/66B | €1,224 | €494 | -€730 | -59.6% |
| Recurring financial charges | 65 | €1,224 | €494 | -€730 | -59.6% |
| Profit (loss) for the period before taxes | 9903 | €81,507 | €79,161 | -€2,345 | -2.9% |
| Income taxes | 67/77 | €16,989 | €16,601 | -€387 | -2.3% |
| Profit (loss) for the period | 9904 | €64,518 | €62,560 | -€1,958 | -3.0% |
| Profit (loss) for the period to be appropriated | 9905 | €64,518 | €62,560 | -€1,958 | -3.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.