DEVLOP Bomel Land: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DEVLOP Bomel Land
Largest movements
- Stocks and contracts +€4.7m
up €4.7m (+263%), from €1.8m to €6.4m
- Cash +€1.2m
up €1.2m (+7,251%), from €16,062 to €1.2m
mainly Other debts (+€3.3m) and Short-term financial debts (+€2.7m)
- Other debts +€3.3m
up €3.3m (+1,821%), from €182,554 to €3.5m
- Short-term financial debts +€2.7m
up €2.7m (+187%), from €1.5m to €4.2m
- Profit (loss) carried forward -€133,158
down €133,158 (-280%), from -€47,502 to -€180,660
- Purchases and services -€320,090
no longer reported in 2025 (was €320,090)
- Turnover -€306,750
no longer reported in 2025 (was €306,750)
- Financial charges +€165,278
up €165,278 (+1,699%), from €9,726 to €175,004
- Gross operating margin +€133,727
up €133,727, from -€13,340 to €120,388
- Other operating charges +€22,653
up €22,653 (+510%), from €4,439 to €27,092
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,788,593 | €7,697,489 | +€5.9m | +330% |
| Current assets | 29/58 | €1,788,593 | €7,697,489 | +€5.9m | +330% |
| Stocks and contracts in progress | 3 | €1,772,530 | €6,440,381 | +€4.7m | +263% |
| Stocks | 30/36 | €1,772,530 | €6,440,381 | +€4.7m | +263% |
| Amounts receivable within one year | 40/41 | - | €39,327 | +€39,327 | |
| Other amounts receivable | 41 | - | €39,327 | +€39,327 | |
| Cash at bank and in hand | 54/58 | €16,062 | €1,180,818 | +€1.2m | +7,251% |
| Deferred charges and accrued income | 490/1 | - | €36,963 | +€36,963 | |
| Total equity and liabilities | 10/49 | €1,788,593 | €7,697,489 | +€5.9m | +330% |
| Equity | 10/15 | -€42,502 | -€170,660 | -€128,158 | -302% |
| Contributions | 10/11 | €5,000 | €10,000 | +€5,000 | +100% |
| Profit (loss) carried forward | 14 | -€47,502 | -€180,660 | -€133,158 | -280% |
| Amounts payable | 17/49 | €1,831,095 | €7,868,149 | +€6.0m | +330% |
| Amounts payable within one year | 42/48 | €1,831,095 | €7,868,149 | +€6.0m | +330% |
| Financial debts | 43 | €1,468,588 | €4,211,713 | +€2.7m | +187% |
| Credit institutions | 430/8 | €1,468,588 | €4,211,713 | +€2.7m | +187% |
| Trade debts | 44 | €179,953 | €140,903 | -€39,050 | -21.7% |
| Suppliers | 440/4 | €179,953 | €140,903 | -€39,050 | -21.7% |
| Taxes, remuneration and social security | 45 | - | €8,411 | +€8,411 | |
| Taxes | 450/3 | - | €8,411 | +€8,411 | |
| Other amounts payable | 47/48 | €182,554 | €3,507,122 | +€3.3m | +1,821% |
| Turnover | 70 | €306,750 | - | -€306,750 | |
| Goods, raw materials, services and sundry goods | 60/61 | €320,090 | - | -€320,090 | |
| Other operating charges | 640/8 | €4,439 | €27,092 | +€22,653 | +510% |
| Gross operating margin | 9900 | -€13,340 | €120,388 | +€133,727 | |
| Operating profit (loss) | 9901 | -€17,779 | €93,296 | +€111,075 | |
| Financial income | 75/76B | - | €1,404 | +€1,404 | |
| Recurring financial income | 75 | - | €1,404 | +€1,404 | |
| Financial charges | 65/66B | €9,726 | €175,004 | +€165,278 | +1,699% |
| Recurring financial charges | 65 | €9,726 | €175,004 | +€165,278 | +1,699% |
| Profit (loss) for the period before taxes | 9903 | -€27,505 | -€80,304 | -€52,799 | -192% |
| Profit (loss) for the period | 9904 | -€27,505 | -€80,304 | -€52,799 | -192% |
| Profit (loss) for the period to be appropriated | 9905 | -€27,505 | -€80,304 | -€52,799 | -192% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.