Skip to content

Devanzo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Devanzo

BE 0886.734.012
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,919
2024 · €7,725-€806
Equity
€387,351
2024 · €380,432+€6,919
Cash
€8,581
2024 · €8,237+€344
Balance sheet total
€521,031
2024 · €520,293+€738

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€6,919

      up €6,919 (+8.6%), from €80,432 to €87,351

    • Other debts -€6,803

      down €6,803 (-4.9%), from €139,568 to €132,765

    Income statement
    • Gross operating margin -€717

      down €717 (-5.1%), from €14,099 to €13,382

    • Other operating charges +€370

      up €370 (+9.8%), from €3,766 to €4,136

    • Taxes -€269

      down €269 (-10.4%), from €2,575 to €2,306

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €7,725
    Gross operating margin -€717
    Other operating charges -€370
    Financial charges +€13
    Taxes +€269
    Result 2025 €6,919

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€344
    Investment €0
    Financing €0
    Cash 2024 €8,237
    Net result for the year +€6,919
    Receivables within one year -€394
    Trade debts -€197
    Other debts -€6,803
    Accrued charges and deferred income +€819
    Cash 2025 €8,581
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €520,293 €521,031 +€738 +0.1%
    Fixed assets 21/28 €498,743 €498,743 = 0.0%
    Tangible fixed assets 22/27 €498,743 €498,743 = 0.0%
    Other tangible fixed assets 26 €498,743 €498,743 = 0.0%
    Current assets 29/58 €21,551 €22,289 +€738 +3.4%
    Amounts receivable within one year 40/41 €0 €394 +€394
    Other amounts receivable 41 €0 €394 +€394
    Current investments 50/53 €13,313 €13,313 = 0.0%
    Cash at bank and in hand 54/58 €8,237 €8,581 +€344 +4.2%
    Total equity and liabilities 10/49 €520,293 €521,031 +€738 +0.1%
    Equity 10/15 €380,432 €387,351 +€6,919 +1.8%
    Contributions 10/11 €300,000 €300,000 = 0.0%
    Reserves 13 €80,432 €87,351 +€6,919 +8.6%
    Distributable reserves 133 €80,432 €87,351 +€6,919 +8.6%
    Amounts payable 17/49 €139,861 €133,680 -€6,181 -4.4%
    Amounts payable within one year 42/48 €139,840 €132,840 -€7,000 -5.0%
    Trade debts 44 €197 €0 -€197 -100.0%
    Suppliers 440/4 €197 €0 -€197 -100.0%
    Taxes, remuneration and social security 45 €75 €75 = 0.0%
    Taxes 450/3 €75 €75 = 0.0%
    Other amounts payable 47/48 €139,568 €132,765 -€6,803 -4.9%
    Accrued charges and deferred income 492/3 €21 €840 +€819 +3881.2%
    Other operating charges 640/8 €3,766 €4,136 +€370 +9.8%
    Gross operating margin 9900 €14,099 €13,382 -€717 -5.1%
    Operating profit (loss) 9901 €10,334 €9,246 -€1,088 -10.5%
    Financial charges 65/66B €34 €21 -€13 -37.8%
    Recurring financial charges 65 €34 €21 -€13 -37.8%
    Profit (loss) for the period before taxes 9903 €10,300 €9,225 -€1,075 -10.4%
    Income taxes 67/77 €2,575 €2,306 -€269 -10.4%
    Profit (loss) for the period 9904 €7,725 €6,919 -€806 -10.4%
    Profit (loss) for the period to be appropriated 9905 €7,725 €6,919 -€806 -10.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.