Dest International: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Dest International
Largest movements
- Receivables within one year +€25,296
up €25,296 (+1,529%), from €1,654 to €26,950
of which Trade receivables: +€26,000
- Cash -€3,395
down €3,395 (-47.1%), from €7,200 to €3,806
mainly Receivables within one year (-€25,296) and Net result for the year (-€317)
- Intangible fixed assets -€990
down €990 (-42.4%), from €2,333 to €1,343
- Tangible fixed assets -€657
down €657 (-37.5%), from €1,753 to €1,096
- Trade debts +€20,097
up €20,097 (+7,177%), from €280 to €20,377
- Other debts +€474
up €474 (+17.7%), from €2,679 to €3,153
- Gross operating margin -€3,656
down €3,656 (-70.3%), from €5,199 to €1,543
- Depreciation +€742
up €742 (+82.0%), from €905 to €1,647
- Financial charges -€257
down €257 (-54.7%), from €469 to €213
- Taxes -€54
no longer reported in 2025 (was €54)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,941 | €33,195 | +€20,254 | +157% |
| Fixed assets | 21/28 | €4,086 | €2,439 | -€1,647 | -40.3% |
| Intangible fixed assets | 21 | €2,333 | €1,343 | -€990 | -42.4% |
| Tangible fixed assets | 22/27 | €1,753 | €1,096 | -€657 | -37.5% |
| Land and buildings | 22 | €1,753 | €1,096 | -€657 | -37.5% |
| Current assets | 29/58 | €8,854 | €30,755 | +€21,901 | +247% |
| Amounts receivable within one year | 40/41 | €1,654 | €26,950 | +€25,296 | +1,529% |
| Trade receivables | 40 | - | €26,000 | +€26,000 | |
| Other amounts receivable | 41 | €1,654 | €950 | -€704 | -42.6% |
| Cash at bank and in hand | 54/58 | €7,200 | €3,806 | -€3,395 | -47.1% |
| Total equity and liabilities | 10/49 | €12,941 | €33,195 | +€20,254 | +157% |
| Equity | 10/15 | €9,927 | €9,610 | -€317 | -3.2% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Contributions outside capital | 11 | €10,000 | €10,000 | = | 0.0% |
| Other | 1109/19 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€73 | -€390 | -€317 | -433% |
| Amounts payable | 17/49 | €3,014 | €23,585 | +€20,571 | +683% |
| Amounts payable within one year | 42/48 | €3,014 | €23,585 | +€20,571 | +683% |
| Trade debts | 44 | €280 | €20,377 | +€20,097 | +7,177% |
| Suppliers | 440/4 | €280 | €20,377 | +€20,097 | +7,177% |
| Taxes, remuneration and social security | 45 | €54 | €54 | = | 0.0% |
| Remuneration and social security | 454/9 | €54 | €54 | = | 0.0% |
| Other amounts payable | 47/48 | €2,679 | €3,153 | +€474 | +17.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €905 | €1,647 | +€742 | +82.0% |
| Gross operating margin | 9900 | €5,199 | €1,543 | -€3,656 | -70.3% |
| Operating profit (loss) | 9901 | €4,294 | -€104 | -€4,399 | |
| Financial charges | 65/66B | €469 | €213 | -€257 | -54.7% |
| Recurring financial charges | 65 | €469 | €213 | -€257 | -54.7% |
| Profit (loss) for the period before taxes | 9903 | €3,825 | -€317 | -€4,142 | |
| Income taxes | 67/77 | €54 | - | -€54 | |
| Profit (loss) for the period | 9904 | €3,770 | -€317 | -€4,088 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,770 | -€317 | -€4,088 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.