Deskat Créative Agency: what changed
Deskat Créative Agency
Largest movements
- Tangible fixed assets -€1,494
down €1,494 (-7.6%), from €19,667 to €18,172
of which Leasing and similar rights: -€2,050
- Profit (loss) carried forward -€9,290
down €9,290 (-26.7%), from -€34,786 to -€44,076
- Other debts +€7,297
up €7,297 (+14.0%), from €52,059 to €59,356
- Trade debts +€668
up €668 (+117%), from €569 to €1,237
- Depreciation +€6,376
up €6,376 (+116%), from €5,484 to €11,859
- Gross operating margin +€4,654
up €4,654, from -€1,567 to €3,087
- Financial charges +€118
new in 2025: €118
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,342 | €24,068 | -€1,273 | -5.0% |
| Fixed assets | 21/28 | €19,667 | €18,172 | -€1,494 | -7.6% |
| Tangible fixed assets | 22/27 | €19,667 | €18,172 | -€1,494 | -7.6% |
| Furniture and vehicles | 24 | €16,566 | €17,122 | +€556 | +3.4% |
| Leasing and similar rights | 25 | €3,100 | €1,050 | -€2,050 | -66.1% |
| Current assets | 29/58 | €5,675 | €5,896 | +€221 | +3.9% |
| Amounts receivable within one year | 40/41 | €5,674 | €5,896 | +€222 | +3.9% |
| Trade receivables | 40 | €1,443 | €5,643 | +€4,200 | +291% |
| Other amounts receivable | 41 | €4,232 | €253 | -€3,978 | -94.0% |
| Cash at bank and in hand | 54/58 | €1 | - | -€1 | |
| Total equity and liabilities | 10/49 | €25,342 | €24,068 | -€1,273 | -5.0% |
| Equity | 10/15 | -€27,286 | -€36,576 | -€9,290 | -34.0% |
| Contributions | 10/11 | €7,500 | €7,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,786 | -€44,076 | -€9,290 | -26.7% |
| Amounts payable | 17/49 | €52,628 | €60,644 | +€8,016 | +15.2% |
| Amounts payable within one year | 42/48 | €52,628 | €60,644 | +€8,016 | +15.2% |
| Financial debts | 43 | - | €52 | +€52 | |
| Credit institutions | 430/8 | - | €52 | +€52 | |
| Trade debts | 44 | €569 | €1,237 | +€668 | +117% |
| Suppliers | 440/4 | €569 | €1,237 | +€668 | +117% |
| Other amounts payable | 47/48 | €52,059 | €59,356 | +€7,297 | +14.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,484 | €11,859 | +€6,376 | +116% |
| Other operating charges | 640/8 | €395 | €400 | +€5 | +1.2% |
| Gross operating margin | 9900 | -€1,567 | €3,087 | +€4,654 | |
| Operating profit (loss) | 9901 | -€7,446 | -€9,172 | -€1,726 | -23.2% |
| Financial income | 75/76B | €27 | - | -€27 | |
| Recurring financial income | 75 | €27 | - | -€27 | |
| Financial charges | 65/66B | - | €118 | +€118 | |
| Recurring financial charges | 65 | - | €118 | +€118 | |
| Profit (loss) for the period before taxes | 9903 | -€7,419 | -€9,290 | -€1,871 | -25.2% |
| Profit (loss) for the period | 9904 | -€7,419 | -€9,290 | -€1,871 | -25.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,419 | -€9,290 | -€1,871 | -25.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.