Skip to content

Deskat Créative Agency: what changed

What changed

Deskat Créative Agency

BE 0764.405.431
NACE 63.910, Web portal activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€9,290
2024 · -€7,419-€1,871
Equity
-€36,576
2024 · -€27,286-€9,290
Cash
-
2024 · €1-€1
Balance sheet total
€24,068
2024 · €25,342-€1,273

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,494

    down €1,494 (-7.6%), from €19,667 to €18,172

    of which Leasing and similar rights: -€2,050

Equity and liabilities
  • Profit (loss) carried forward -€9,290

    down €9,290 (-26.7%), from -€34,786 to -€44,076

  • Other debts +€7,297

    up €7,297 (+14.0%), from €52,059 to €59,356

  • Trade debts +€668

    up €668 (+117%), from €569 to €1,237

Income statement
  • Depreciation +€6,376

    up €6,376 (+116%), from €5,484 to €11,859

  • Gross operating margin +€4,654

    up €4,654, from -€1,567 to €3,087

  • Financial charges +€118

    new in 2025: €118

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,419
Gross operating margin +€4,654
Depreciation -€6,376
Other operating charges -€5
Financial income -€27
Financial charges -€118
Result 2025 -€9,290
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,313
Investment -€10,365
Financing +€52
Cash 2024 €1
Net result for the year -€9,290
Depreciation +€11,859
Receivables within one year -€222
Trade debts +€668
Other debts +€7,297
Investment in fixed assets (net) -€10,365
Short-term financial debts +€52
Cash 2025 €0
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,342 €24,068 -€1,273 -5.0%
Fixed assets 21/28 €19,667 €18,172 -€1,494 -7.6%
Tangible fixed assets 22/27 €19,667 €18,172 -€1,494 -7.6%
Furniture and vehicles 24 €16,566 €17,122 +€556 +3.4%
Leasing and similar rights 25 €3,100 €1,050 -€2,050 -66.1%
Current assets 29/58 €5,675 €5,896 +€221 +3.9%
Amounts receivable within one year 40/41 €5,674 €5,896 +€222 +3.9%
Trade receivables 40 €1,443 €5,643 +€4,200 +291%
Other amounts receivable 41 €4,232 €253 -€3,978 -94.0%
Cash at bank and in hand 54/58 €1 - -€1
Total equity and liabilities 10/49 €25,342 €24,068 -€1,273 -5.0%
Equity 10/15 -€27,286 -€36,576 -€9,290 -34.0%
Contributions 10/11 €7,500 €7,500 = 0.0%
Profit (loss) carried forward 14 -€34,786 -€44,076 -€9,290 -26.7%
Amounts payable 17/49 €52,628 €60,644 +€8,016 +15.2%
Amounts payable within one year 42/48 €52,628 €60,644 +€8,016 +15.2%
Financial debts 43 - €52 +€52
Credit institutions 430/8 - €52 +€52
Trade debts 44 €569 €1,237 +€668 +117%
Suppliers 440/4 €569 €1,237 +€668 +117%
Other amounts payable 47/48 €52,059 €59,356 +€7,297 +14.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,484 €11,859 +€6,376 +116%
Other operating charges 640/8 €395 €400 +€5 +1.2%
Gross operating margin 9900 -€1,567 €3,087 +€4,654
Operating profit (loss) 9901 -€7,446 -€9,172 -€1,726 -23.2%
Financial income 75/76B €27 - -€27
Recurring financial income 75 €27 - -€27
Financial charges 65/66B - €118 +€118
Recurring financial charges 65 - €118 +€118
Profit (loss) for the period before taxes 9903 -€7,419 -€9,290 -€1,871 -25.2%
Profit (loss) for the period 9904 -€7,419 -€9,290 -€1,871 -25.2%
Profit (loss) for the period to be appropriated 9905 -€7,419 -€9,290 -€1,871 -25.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.