Skip to content

Designation Studio: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Designation Studio

BE 0757.512.194
NACE 31.009, Manufacture of furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,700
2024 · €5,519-€819
Equity
€20,479
2024 · €15,779+€4,700
Cash
€7,173
2024 · €5,481+€1,692
Balance sheet total
€34,046
2024 · €18,678+€15,369

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€13,731

    up €13,731 (+137%), from €10,046 to €23,778

    of which Other amounts receivable: +€14,306

  • Stocks and contracts -€3,150

    down €3,150 (-100%), from €3,150 to €0

    of which Contracts in progress: -€3,150

  • Deferred charges and accrued income +€2,196

    new in 2025: €2,196

  • Cash +€1,692

    up €1,692 (+30.9%), from €5,481 to €7,173

    mainly Accrued charges and deferred income (+€7,312) and Net result for the year (+€4,700)

  • Financial fixed assets +€900

    new in 2025: €900

Equity and liabilities
  • Accrued charges and deferred income +€7,312

    new in 2025: €7,312

  • Profit (loss) carried forward +€4,221

    up €4,221, from -€4,221 to €0

  • Advances received +€1,292

    new in 2025: €1,292

  • Trade debts +€1,215

    up €1,215 (+71.8%), from €1,691 to €2,906

  • Tax, wage and social debts +€851

    up €851 (+70.5%), from €1,207 to €2,058

Income statement
  • Taxes +€1,523

    new in 2025: €1,523

  • Financial income +€348

    new in 2025: €348

  • Gross operating margin +€295

    up €295 (+4.4%), from €6,683 to €6,978

  • Other operating charges -€181

    down €181 (-22.2%), from €817 to €635

  • Financial charges +€120

    up €120 (+34.5%), from €348 to €468

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,519
Gross operating margin +€295
Other operating charges +€181
Financial income +€348
Financial charges -€120
Taxes -€1,523
Result 2025 €4,700
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,592
Investment -€900
Financing €0
Cash 2024 €5,481
Net result for the year +€4,700
Stocks and contracts +€3,150
Receivables within one year -€13,731
Deferred charges and accrued income -€2,196
Trade debts +€1,215
Tax, wage and social debts +€851
Advances received +€1,292
Accrued charges and deferred income +€7,312
Investment in fixed assets (net) -€900
Cash 2025 €7,173
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,678 €34,046 +€15,369 +82.3%
Fixed assets 21/28 - €900 +€900
Financial fixed assets 28 - €900 +€900
Current assets 29/58 €18,678 €33,146 +€14,469 +77.5%
Stocks and contracts in progress 3 €3,150 €0 -€3,150 -100%
Stocks 30/36 €0 - =
Contracts in progress 37 €3,150 €0 -€3,150 -100%
Amounts receivable within one year 40/41 €10,046 €23,778 +€13,731 +137%
Trade receivables 40 €10,046 €9,472 -€574 -5.7%
Other amounts receivable 41 €0 €14,306 +€14,306
Cash at bank and in hand 54/58 €5,481 €7,173 +€1,692 +30.9%
Deferred charges and accrued income 490/1 - €2,196 +€2,196
Total equity and liabilities 10/49 €18,678 €34,046 +€15,369 +82.3%
Equity 10/15 €15,779 €20,479 +€4,700 +29.8%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 - €479 +€479
Distributable reserves 133 - €479 +€479
Profit (loss) carried forward 14 -€4,221 €0 +€4,221
Amounts payable 17/49 €2,899 €13,568 +€10,669 +368%
Amounts payable within one year 42/48 €2,899 €6,256 +€3,357 +116%
Trade debts 44 €1,691 €2,906 +€1,215 +71.8%
Suppliers 440/4 €1,691 €2,906 +€1,215 +71.8%
Advances received on contracts in progress 46 - €1,292 +€1,292
Taxes, remuneration and social security 45 €1,207 €2,058 +€851 +70.5%
Taxes 450/3 €1,207 €2,058 +€851 +70.5%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 - €7,312 +€7,312
Other operating charges 640/8 €817 €635 -€181 -22.2%
Gross operating margin 9900 €6,683 €6,978 +€295 +4.4%
Operating profit (loss) 9901 €5,867 €6,343 +€476 +8.1%
Financial income 75/76B - €348 +€348
Recurring financial income 75 - €348 +€348
Financial charges 65/66B €348 €468 +€120 +34.5%
Recurring financial charges 65 €348 €468 +€120 +34.5%
Profit (loss) for the period before taxes 9903 €5,519 €6,222 +€703 +12.7%
Income taxes 67/77 - €1,523 +€1,523
Profit (loss) for the period 9904 €5,519 €4,700 -€819 -14.8%
Profit (loss) for the period to be appropriated 9905 €5,519 €4,700 -€819 -14.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.