Skip to content

DESIGN & TECHNOLOGIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DESIGN & TECHNOLOGIES

BE 0819.092.447
NACE 70.200, Business and other management consultancy
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€1,313
2023 · -€4,139+€5,452
Equity
-€17,341
2023 · -€18,653+€1,313
Cash
€9,825
2023 · -+€9,825
Balance sheet total
€19,434
2023 · €27,290-€7,855

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€10,000

    down €10,000 (-56.5%), from €17,710 to €7,710

  • Cash +€9,825

    new in 2024: €9,825

    mainly Receivables within one year (+€10,000) and Advances received (+€8,652)

  • Deferred charges and accrued income -€7,680

    no longer reported in 2024 (was €7,680)

Equity and liabilities
  • Trade debts -€9,716

    down €9,716 (-34.9%), from €27,841 to €18,125

  • Advances received +€8,652

    new in 2024: €8,652

  • Short-term financial debts -€5,417

    no longer reported in 2024 (was €5,417)

  • Other debts -€4,391

    down €4,391 (-51.6%), from €8,504 to €4,112

  • Tax, wage and social debts +€1,705

    up €1,705 (+40.8%), from €4,181 to €5,886

Income statement
  • Gross operating margin +€7,059

    up €7,059, from -€2,138 to €4,921

  • Taxes +€1,675

    new in 2024: €1,675

  • Financial charges -€72

    down €72 (-4.5%), from €1,619 to €1,547

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€4,139
Gross operating margin +€7,059
Other operating charges -€3
Financial income -€2
Financial charges +€72
Taxes -€1,675
Result 2024 €1,313

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,241
Investment €0
Financing -€5,417
Cash 2023 €0
Net result for the year +€1,313
Receivables within one year +€10,000
Deferred charges and accrued income +€7,680
Trade debts -€9,716
Tax, wage and social debts +€1,705
Advances received +€8,652
Other debts -€4,391
Short-term financial debts -€5,417
Cash 2024 €9,825
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €27,290 €19,434 -€7,855 -28.8%
Fixed assets 21/28 €1,900 €1,900 = 0.0%
Financial fixed assets 28 €1,900 €1,900 = 0.0%
Current assets 29/58 €25,390 €17,534 -€7,855 -30.9%
Amounts receivable within one year 40/41 €17,710 €7,710 -€10,000 -56.5%
Trade receivables 40 €17,710 €7,710 -€10,000 -56.5%
Cash at bank and in hand 54/58 - €9,825 +€9,825
Deferred charges and accrued income 490/1 €7,680 - -€7,680
Total equity and liabilities 10/49 €27,290 €19,434 -€7,855 -28.8%
Equity 10/15 -€18,653 -€17,341 +€1,313 +7.0%
Reserves 13 €6,850 €6,850 = 0.0%
Distributable reserves 133 €6,850 €6,850 = 0.0%
Profit (loss) carried forward 14 -€25,503 -€24,191 +€1,313 +5.1%
Amounts payable 17/49 €45,943 €36,775 -€9,168 -20.0%
Amounts payable within one year 42/48 €45,943 €36,775 -€9,168 -20.0%
Financial debts 43 €5,417 - -€5,417
Credit institutions 430/8 €5,417 - -€5,417
Trade debts 44 €27,841 €18,125 -€9,716 -34.9%
Suppliers 440/4 €27,841 €18,125 -€9,716 -34.9%
Advances received on contracts in progress 46 - €8,652 +€8,652
Taxes, remuneration and social security 45 €4,181 €5,886 +€1,705 +40.8%
Taxes 450/3 €4,181 €5,886 +€1,705 +40.8%
Other amounts payable 47/48 €8,504 €4,112 -€4,391 -51.6%
Other operating charges 640/8 €384 €387 +€3 +0.8%
Gross operating margin 9900 -€2,138 €4,921 +€7,059
Operating profit (loss) 9901 -€2,523 €4,533 +€7,056
Financial income 75/76B €3 €1 -€2 -75.6%
Recurring financial income 75 €3 €1 -€2 -75.6%
Financial charges 65/66B €1,619 €1,547 -€72 -4.5%
Recurring financial charges 65 €1,619 €1,547 -€72 -4.5%
Profit (loss) for the period before taxes 9903 -€4,139 €2,987 +€7,127
Income taxes 67/77 - €1,675 +€1,675
Profit (loss) for the period 9904 -€4,139 €1,313 +€5,452
Profit (loss) for the period to be appropriated 9905 -€4,139 €1,313 +€5,452

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.