Skip to content

DESCENDRE DEMOLITION: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DESCENDRE DEMOLITION

BE 0800.792.804
NACE 33.150, Repair, maintenance and installation of machinery and equipment
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€20,564
2023 · €77,743-€57,179
Equity
€108,307
2023 · €87,743+€20,564
Cash
€1,187
2023 · €9,371-€8,184
Balance sheet total
€147,670
2023 · €118,252+€29,419

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€37,603

    up €37,603 (+34.5%), from €108,880 to €146,483

    of which Other amounts receivable: +€104,075

  • Cash -€8,184

    down €8,184 (-87.3%), from €9,371 to €1,187

    mainly Receivables within one year (-€37,603) and Tax, wage and social debts (-€2,355)

Equity and liabilities
  • Profit (loss) carried forward +€20,564

    up €20,564 (+26.5%), from €77,743 to €98,307

  • Trade debts +€8,109

    up €8,109 (+384%), from €2,112 to €10,221

  • Other debts +€3,100

    new in 2024: €3,100

  • Tax, wage and social debts -€2,355

    down €2,355 (-8.3%), from €28,397 to €26,042

Income statement
  • Gross operating margin -€74,807

    down €74,807 (-76.8%), from €97,445 to €22,637

  • Taxes -€12,581

    down €12,581 (-64.7%), from €19,436 to €6,855

  • Financial income +€5,352

    new in 2024: €5,352

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €77,743
Gross operating margin -€74,807
Other operating charges -€120
Financial income +€5,352
Financial charges -€184
Taxes +€12,581
Result 2024 €20,564
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,184
Investment €0
Financing €0
Cash 2023 €9,371
Net result for the year +€20,564
Receivables within one year -€37,603
Trade debts +€8,109
Tax, wage and social debts -€2,355
Other debts +€3,100
Cash 2024 €1,187
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €118,252 €147,670 +€29,419 +24.9%
Current assets 29/58 €118,252 €147,670 +€29,419 +24.9%
Amounts receivable within one year 40/41 €108,880 €146,483 +€37,603 +34.5%
Trade receivables 40 €66,472 - -€66,472
Other amounts receivable 41 €42,408 €146,483 +€104,075 +245%
Cash at bank and in hand 54/58 €9,371 €1,187 -€8,184 -87.3%
Total equity and liabilities 10/49 €118,252 €147,670 +€29,419 +24.9%
Equity 10/15 €87,743 €108,307 +€20,564 +23.4%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €77,743 €98,307 +€20,564 +26.5%
Amounts payable 17/49 €30,509 €39,363 +€8,854 +29.0%
Amounts payable within one year 42/48 €30,509 €39,363 +€8,854 +29.0%
Trade debts 44 €2,112 €10,221 +€8,109 +384%
Suppliers 440/4 €2,112 €10,221 +€8,109 +384%
Taxes, remuneration and social security 45 €28,397 €26,042 -€2,355 -8.3%
Taxes 450/3 €28,397 €26,042 -€2,355 -8.3%
Other amounts payable 47/48 - €3,100 +€3,100
Other operating charges 640/8 €244 €364 +€120 +49.3%
Gross operating margin 9900 €97,445 €22,637 -€74,807 -76.8%
Operating profit (loss) 9901 €97,201 €22,273 -€74,928 -77.1%
Financial income 75/76B - €5,352 +€5,352
Recurring financial income 75 - €5,352 +€5,352
Financial charges 65/66B €23 €206 +€184 +816%
Recurring financial charges 65 €23 €206 +€184 +816%
Profit (loss) for the period before taxes 9903 €97,178 €27,419 -€69,759 -71.8%
Income taxes 67/77 €19,436 €6,855 -€12,581 -64.7%
Profit (loss) for the period 9904 €77,743 €20,564 -€57,179 -73.5%
Profit (loss) for the period to be appropriated 9905 €77,743 €20,564 -€57,179 -73.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.