Skip to content

DENT'IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DENT'IMMO

BE 0478.964.521
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,662
2024 · -€3,389+€727
Equity
€524,451
2024 · €527,113-€2,662
Cash
€69,374
2024 · €70,616-€1,242
Balance sheet total
€637,535
2024 · €673,802-€36,267

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€40,607

    down €40,607 (-6.8%), from €601,479 to €560,872

Equity and liabilities
  • Debts after one year -€34,472

    down €34,472 (-30.6%), from €112,622 to €78,149

Income statement
  • Turnover -€59,418

    no longer reported in 2025 (was €59,418)

  • Depreciation -€2,025

    down €2,025 (-4.6%), from €43,831 to €41,806

  • Gross operating margin -€1,368

    down €1,368 (-2.9%), from €47,515 to €46,148

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,389
Gross operating margin -€1,368
Depreciation +€2,025
Other operating charges -€143
Financial income +€329
Financial charges +€46
Taxes -€162
Result 2025 -€2,662

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€34,025
Investment -€1,199
Financing -€34,068
Cash 2024 €70,616
Net result for the year -€2,662
Depreciation +€41,806
Smaller working-capital items +€128
Deferred charges and accrued income -€5,676
Trade debts +€429
Investment in fixed assets (net) -€1,199
Debts after one year -€34,472
Current portion of long-term debt +€405
Cash 2025 €69,374
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €673,802 €637,535 -€36,267 -5.4%
Fixed assets 21/28 €601,479 €560,872 -€40,607 -6.8%
Tangible fixed assets 22/27 €601,479 €560,872 -€40,607 -6.8%
Land and buildings 22 €601,479 €560,872 -€40,607 -6.8%
Current assets 29/58 €72,324 €76,664 +€4,340 +6.0%
Amounts receivable within one year 40/41 €641 €547 -€94 -14.7%
Other amounts receivable 41 €641 €547 -€94 -14.7%
Cash at bank and in hand 54/58 €70,616 €69,374 -€1,242 -1.8%
Deferred charges and accrued income 490/1 €1,066 €6,742 +€5,676 +532.3%
Total equity and liabilities 10/49 €673,802 €637,535 -€36,267 -5.4%
Equity 10/15 €527,113 €524,451 -€2,662 -0.5%
Contributions 10/11 €4,592 €4,592 = 0.0%
Reserves 13 €563,933 €563,933 = 0.0%
Tax-exempt reserves 132 €29,105 €29,105 = 0.0%
Distributable reserves 133 €534,828 €534,828 = 0.0%
Profit (loss) carried forward 14 -€41,412 -€44,074 -€2,662 -6.4%
Amounts payable 17/49 €146,690 €113,084 -€33,605 -22.9%
Amounts payable after more than one year 17 €112,622 €78,149 -€34,472 -30.6%
Financial debts 170/4 €112,622 €78,149 -€34,472 -30.6%
Amounts payable within one year 42/48 €34,068 €34,935 +€867 +2.5%
Current portion of amounts payable after more than one year 42 €34,068 €34,472 +€405 +1.2%
Trade debts 44 - €429 +€429
Suppliers 440/4 - €429 +€429
Other amounts payable 47/48 - €34 +€34
Turnover 70 €59,418 - -€59,418
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,831 €41,806 -€2,025 -4.6%
Other operating charges 640/8 €5,310 €5,454 +€143 +2.7%
Gross operating margin 9900 €47,515 €46,148 -€1,368 -2.9%
Operating profit (loss) 9901 -€1,626 -€1,112 +€514 +31.6%
Financial income 75/76B €263 €591 +€329 +125.1%
Recurring financial income 75 €263 €591 +€329 +125.1%
Financial charges 65/66B €2,024 €1,977 -€46 -2.3%
Recurring financial charges 65 €2,024 €1,977 -€46 -2.3%
Profit (loss) for the period before taxes 9903 -€3,387 -€2,498 +€889 +26.2%
Income taxes 67/77 €2 €164 +€162 +6966.8%
Profit (loss) for the period 9904 -€3,389 -€2,662 +€727 +21.4%
Profit (loss) for the period to be appropriated 9905 -€3,389 -€2,662 +€727 +21.4%

Source: filed annual accounts (NBB), fiscal years ended 31 August 2024 and 31 August 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.