Skip to content

DENT-EVENTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DENT-EVENTS

BE 0861.778.583
NACE 86.230, Dental practice
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€93,030
2024 · €106,244-€13,214
Equity
€556,177
2024 · €491,647+€64,530
Cash
€142,582
2024 · €96,493+€46,089
Balance sheet total
€708,995
2024 · €689,356+€19,639

Largest movements

2024 to 2025
Assets
  • Cash +€46,089

    up €46,089 (+47.8%), from €96,493 to €142,582

    mainly Net result for the year (+€93,030) and Depreciation (+€25,173)

  • Tangible fixed assets -€21,173

    down €21,173 (-3.8%), from €556,593 to €535,420

    of which Land and buildings: -€19,971

Equity and liabilities
  • Reserves +€64,530

    up €64,530 (+13.3%), from €485,447 to €549,977

    of which Distributable reserves: +€64,530

  • Debts after one year -€46,515

    down €46,515 (-34.1%), from €136,442 to €89,927

    of which Financial debts: -€46,515

Income statement
  • Gross operating margin -€20,727

    down €20,727 (-11.1%), from €186,781 to €166,055

  • Taxes -€6,334

    down €6,334 (-14.6%), from €43,451 to €37,117

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €106,244
Gross operating margin -€20,727
Depreciation -€1,032
Other operating charges +€428
Financial income +€5
Financial charges +€1,778
Taxes +€6,334
Result 2025 €93,030
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€124,092
Investment -€4,000
Financing -€74,004
Cash 2024 €96,493
Net result for the year +€93,030
Depreciation +€25,173
Smaller working-capital items -€116
Receivables within one year +€5,556
Trade debts +€1,770
Tax, wage and social debts -€1,321
Investment in fixed assets (net) -€4,000
Debts after one year -€46,515
Current portion of long-term debt +€1,012
Contributions, distributions and other -€28,500
Cash 2025 €142,582
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €689,356 €708,995 +€19,639 +2.8%
Fixed assets 21/28 €556,593 €535,420 -€21,173 -3.8%
Tangible fixed assets 22/27 €556,593 €535,420 -€21,173 -3.8%
Land and buildings 22 €545,676 €525,705 -€19,971 -3.7%
Plant, machinery and equipment 23 €8,604 €4,754 -€3,850 -44.7%
Furniture and vehicles 24 €2,313 €4,960 +€2,647 +114%
Current assets 29/58 €132,763 €173,575 +€40,813 +30.7%
Stocks and contracts in progress 3 €5,335 €5,471 +€136 +2.6%
Stocks 30/36 €5,335 €5,471 +€136 +2.6%
Amounts receivable within one year 40/41 €13,938 €8,381 -€5,556 -39.9%
Trade receivables 40 €11,809 €3,302 -€8,507 -72.0%
Other amounts receivable 41 €2,129 €5,079 +€2,950 +139%
Current investments 50/53 €15,170 €15,170 = 0.0%
Cash at bank and in hand 54/58 €96,493 €142,582 +€46,089 +47.8%
Deferred charges and accrued income 490/1 €1,827 €1,971 +€144 +7.9%
Total equity and liabilities 10/49 €689,356 €708,995 +€19,639 +2.8%
Equity 10/15 €491,647 €556,177 +€64,530 +13.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €485,447 €549,977 +€64,530 +13.3%
Tax-exempt reserves 132 €63,805 €63,805 = 0.0%
Distributable reserves 133 €421,642 €486,172 +€64,530 +15.3%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €197,709 €152,818 -€44,890 -22.7%
Amounts payable after more than one year 17 €136,442 €89,927 -€46,515 -34.1%
Financial debts 170/4 €99,442 €52,927 -€46,515 -46.8%
Other amounts payable 178/9 €37,000 €37,000 = 0.0%
Amounts payable within one year 42/48 €59,047 €60,692 +€1,645 +2.8%
Current portion of amounts payable after more than one year 42 €45,504 €46,515 +€1,012 +2.2%
Trade debts 44 €2,697 €4,467 +€1,770 +65.6%
Suppliers 440/4 €2,697 €4,467 +€1,770 +65.6%
Taxes, remuneration and social security 45 €10,624 €9,303 -€1,321 -12.4%
Taxes 450/3 €10,624 €9,303 -€1,321 -12.4%
Other amounts payable 47/48 €222 €407 +€185 +83.2%
Accrued charges and deferred income 492/3 €2,220 €2,200 -€20 -0.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,141 €25,173 +€1,032 +4.3%
Other operating charges 640/8 €3,770 €3,342 -€428 -11.4%
Gross operating margin 9900 €186,781 €166,055 -€20,727 -11.1%
Operating profit (loss) 9901 €158,870 €137,540 -€21,330 -13.4%
Financial income 75/76B €9 €14 +€5 +56.4%
Recurring financial income 75 €9 €14 +€5 +56.4%
Financial charges 65/66B €9,184 €7,406 -€1,778 -19.4%
Recurring financial charges 65 €9,184 €7,406 -€1,778 -19.4%
Profit (loss) for the period before taxes 9903 €149,695 €130,147 -€19,548 -13.1%
Income taxes 67/77 €43,451 €37,117 -€6,334 -14.6%
Profit (loss) for the period 9904 €106,244 €93,030 -€13,214 -12.4%
Profit (loss) for the period to be appropriated 9905 €106,244 €93,030 -€13,214 -12.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.