Skip to content

DENNENHUL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DENNENHUL

BE 0449.704.074
NACE 64.210, Activities of holding companies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€68,308
2024 · €84,243-€15,935
Equity
€5.3m
2024 · €5.4m-€69,262
Cash
€263,103
2024 · €280,679-€17,576
Balance sheet total
€5.4m
2024 · €5.4m-€3,804

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€69,262

      down €69,262 (-16.7%), from €415,872 to €346,610

      of which Distributable reserves: -€69,262

    • Other debts +€68,586

      up €68,586 (+1856.3%), from €3,695 to €72,281

    Income statement
    • Financial income -€13,705

      down €13,705 (-18.3%), from €74,758 to €61,053

    • Gross operating margin -€5,399

      down €5,399 (-19.2%), from €28,050 to €22,651

    • Taxes -€2,108

      down €2,108 (-14.2%), from €14,799 to €12,691

    • Financial charges -€910

      down €910 (-95.0%), from €958 to €47

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €84,243
    Gross operating margin -€5,399
    Depreciation +€126
    Other operating charges +€24
    Financial income -€13,705
    Financial charges +€910
    Taxes +€2,108
    Result 2025 €68,308

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€119,994
    Investment €0
    Financing -€137,570
    Cash 2024 €280,679
    Net result for the year +€68,308
    Depreciation +€1,269
    Receivables within one year -€15,013
    Smaller working-capital items -€20
    Tax, wage and social debts -€2,274
    Other debts +€68,586
    Accrued charges and deferred income -€862
    Contributions, distributions and other -€137,570
    Cash 2025 €263,103
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €5,424,958 €5,421,153 -€3,804 -0.1%
    Fixed assets 21/28 €5,144,276 €5,143,006 -€1,269 0.0%
    Tangible fixed assets 22/27 €2,131 €862 -€1,269 -59.6%
    Furniture and vehicles 24 €2,131 €862 -€1,269 -59.6%
    Financial fixed assets 28 €5,142,145 €5,142,145 = 0.0%
    Current assets 29/58 €280,682 €278,147 -€2,535 -0.9%
    Amounts receivable within one year 40/41 - €15,013 +€15,013
    Other amounts receivable 41 - €15,013 +€15,013
    Cash at bank and in hand 54/58 €280,679 €263,103 -€17,576 -6.3%
    Deferred charges and accrued income 490/1 €3 €31 +€28 +964.1%
    Total equity and liabilities 10/49 €5,424,958 €5,421,153 -€3,804 -0.1%
    Equity 10/15 €5,408,408 €5,339,146 -€69,262 -1.3%
    Contributions 10/11 €4,406,314 €4,406,314 = 0.0%
    Reserves 13 €415,872 €346,610 -€69,262 -16.7%
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Distributable reserves 133 €415,872 €346,610 -€69,262 -16.7%
    Profit (loss) carried forward 14 €586,222 €586,222 = 0.0%
    Amounts payable 17/49 €16,549 €82,007 +€65,457 +395.5%
    Amounts payable within one year 42/48 €15,687 €82,007 +€66,320 +422.8%
    Trade debts 44 €1,022 €1,030 +€7 +0.7%
    Suppliers 440/4 €1,022 €1,030 +€7 +0.7%
    Taxes, remuneration and social security 45 €10,970 €8,697 -€2,274 -20.7%
    Taxes 450/3 €10,970 €8,697 -€2,274 -20.7%
    Other amounts payable 47/48 €3,695 €72,281 +€68,586 +1856.3%
    Accrued charges and deferred income 492/3 €862 €0 -€862 -100.0%
    Non-recurring operating income 76A €187 €0 -€187 -100.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,395 €1,269 -€126 -9.1%
    Other operating charges 640/8 €1,412 €1,388 -€24 -1.7%
    Gross operating margin 9900 €28,050 €22,651 -€5,399 -19.2%
    Operating profit (loss) 9901 €25,243 €19,994 -€5,249 -20.8%
    Financial income 75/76B €74,758 €61,053 -€13,705 -18.3%
    Recurring financial income 75 €74,758 €61,053 -€13,705 -18.3%
    Financial charges 65/66B €958 €47 -€910 -95.0%
    Recurring financial charges 65 €958 €47 -€910 -95.0%
    Profit (loss) for the period before taxes 9903 €99,043 €81,000 -€18,043 -18.2%
    Income taxes 67/77 €14,799 €12,691 -€2,108 -14.2%
    Profit (loss) for the period 9904 €84,243 €68,308 -€15,935 -18.9%
    Profit (loss) for the period to be appropriated 9905 €84,243 €68,308 -€15,935 -18.9%

    Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.