Demcom: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Demcom
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts -€27,255
down €27,255 (-62.4%), from €43,674 to €16,419
- Profit (loss) carried forward +€21,913
up €21,913 (+28.1%), from -€77,896 to -€55,983
- Other debts +€14,845
up €14,845 (+427.4%), from €3,474 to €18,319
- Short-term financial debts -€9,703
no longer reported in 2025 (was €9,703)
- Tax, wage and social debts +€200
up €200 (+100.0%), from €200 to €400
- Gross operating margin +€23,009
new in 2025: €23,009
- Financial charges -€764
down €764 (-46.0%), from €1,659 to €895
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,180 | €3,180 | = | 0.0% |
| Current assets | 29/58 | €3,180 | €3,180 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €3,180 | €3,180 | = | 0.0% |
| Trade receivables | 40 | €3,180 | €3,180 | = | 0.0% |
| Total equity and liabilities | 10/49 | €3,180 | €3,180 | = | 0.0% |
| Equity | 10/15 | -€53,871 | -€31,958 | +€21,913 | +40.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €17,825 | €17,825 | = | 0.0% |
| Distributable reserves | 133 | €17,825 | €17,825 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€77,896 | -€55,983 | +€21,913 | +28.1% |
| Amounts payable | 17/49 | €57,051 | €35,138 | -€21,913 | -38.4% |
| Amounts payable within one year | 42/48 | €57,051 | €35,138 | -€21,913 | -38.4% |
| Financial debts | 43 | €9,703 | - | -€9,703 | |
| Credit institutions | 430/8 | €9,703 | - | -€9,703 | |
| Trade debts | 44 | €43,674 | €16,419 | -€27,255 | -62.4% |
| Suppliers | 440/4 | €43,674 | €16,419 | -€27,255 | -62.4% |
| Taxes, remuneration and social security | 45 | €200 | €400 | +€200 | +100.0% |
| Taxes | 450/3 | €200 | €400 | +€200 | +100.0% |
| Other amounts payable | 47/48 | €3,474 | €18,319 | +€14,845 | +427.4% |
| Other operating charges | 640/8 | €200 | €200 | = | 0.0% |
| Gross operating margin | 9900 | - | €23,009 | +€23,009 | |
| Operating profit (loss) | 9901 | -€200 | €22,809 | +€23,009 | |
| Financial charges | 65/66B | €1,659 | €895 | -€764 | -46.0% |
| Recurring financial charges | 65 | €1,659 | €895 | -€764 | -46.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,859 | €21,913 | +€23,772 | |
| Profit (loss) for the period | 9904 | -€1,859 | €21,913 | +€23,772 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,859 | €21,913 | +€23,772 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.