Skip to content

DELOCO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DELOCO

BE 0768.440.136
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€952
2024 · -€713-€239
Equity
-€3,070
2024 · -€2,118-€952
Cash
-
not filed
Balance sheet total
-
not filed

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€952

      down €952 (-24.9%), from -€3,818 to -€4,770

    • Other debts +€952

      up €952 (+60.2%), from €1,582 to €2,535

    Income statement
    • Gross operating margin -€274

      down €274 (-40.5%), from -€678 to -€952

    • Financial charges -€35

      no longer reported in 2025 (was €35)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€713
    Gross operating margin -€274
    Financial charges +€35
    Result 2025 -€952

    Cash bridge derived

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 17 lines
    Line Code 2024 2025 Change %
    Equity 10/15 -€2,118 -€3,070 -€952 -45.0%
    Contributions 10/11 €1,700 €1,700 = 0.0%
    Profit (loss) carried forward 14 -€3,818 -€4,770 -€952 -24.9%
    Amounts payable 17/49 €2,118 €3,070 +€952 +45.0%
    Amounts payable within one year 42/48 €2,118 €3,070 +€952 +45.0%
    Financial debts 43 €35 €35 = 0.0%
    Credit institutions 430/8 €35 €35 = 0.0%
    Trade debts 44 €500 €500 = 0.0%
    Suppliers 440/4 €500 €500 = 0.0%
    Other amounts payable 47/48 €1,582 €2,535 +€952 +60.2%
    Gross operating margin 9900 -€678 -€952 -€274 -40.5%
    Operating profit (loss) 9901 -€678 -€952 -€274 -40.5%
    Financial charges 65/66B €35 - -€35
    Recurring financial charges 65 €35 - -€35
    Profit (loss) for the period before taxes 9903 -€713 -€952 -€239 -33.5%
    Profit (loss) for the period 9904 -€713 -€952 -€239 -33.5%
    Profit (loss) for the period to be appropriated 9905 -€713 -€952 -€239 -33.5%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.