DelmasAnesth: what changed
DelmasAnesth
Largest movements
- Cash +€76,756
up €76,756 (+85.8%), from €89,465 to €166,221
mainly Net result for the year (+€95,853) and Deferred charges and accrued income (+€8,265)
- Receivables within one year +€16,603
up €16,603 (+54.1%), from €30,684 to €47,287
- Deferred charges and accrued income -€8,265
down €8,265 (-51.3%), from €16,111 to €7,846
- Profit (loss) carried forward +€95,853
up €95,853 (+85.1%), from €112,612 to €208,465
- Tax, wage and social debts -€11,543
down €11,543 (-62.7%), from €18,412 to €6,869
of which Taxes: -€11,543
- Other debts +€2,479
up €2,479 (+108%), from €2,300 to €4,779
- Gross operating margin +€35,876
up €35,876 (+39.1%), from €91,671 to €127,548
- Taxes +€8,457
up €8,457 (+45.9%), from €18,412 to €26,869
- Financial charges +€1,454
up €1,454 (+55.3%), from €2,628 to €4,082
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €139,256 | €225,377 | +€86,121 | +61.8% |
| Fixed assets | 21/28 | €2,996 | €4,023 | +€1,027 | +34.3% |
| Tangible fixed assets | 22/27 | €2,996 | €4,023 | +€1,027 | +34.3% |
| Plant, machinery and equipment | 23 | €2,996 | €2,678 | -€318 | -10.6% |
| Furniture and vehicles | 24 | - | €1,345 | +€1,345 | |
| Current assets | 29/58 | €136,260 | €221,354 | +€85,094 | +62.4% |
| Amounts receivable within one year | 40/41 | €30,684 | €47,287 | +€16,603 | +54.1% |
| Trade receivables | 40 | €30,684 | €47,287 | +€16,603 | +54.1% |
| Cash at bank and in hand | 54/58 | €89,465 | €166,221 | +€76,756 | +85.8% |
| Deferred charges and accrued income | 490/1 | €16,111 | €7,846 | -€8,265 | -51.3% |
| Total equity and liabilities | 10/49 | €139,256 | €225,377 | +€86,121 | +61.8% |
| Equity | 10/15 | €116,112 | €211,965 | +€95,853 | +82.6% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €112,612 | €208,465 | +€95,853 | +85.1% |
| Amounts payable | 17/49 | €23,145 | €13,412 | -€9,732 | -42.0% |
| Amounts payable within one year | 42/48 | €23,145 | €13,398 | -€9,746 | -42.1% |
| Trade debts | 44 | €2,432 | €1,750 | -€682 | -28.0% |
| Suppliers | 440/4 | €2,432 | €1,750 | -€682 | -28.0% |
| Taxes, remuneration and social security | 45 | €18,412 | €6,869 | -€11,543 | -62.7% |
| Taxes | 450/3 | €18,412 | €6,869 | -€11,543 | -62.7% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €2,300 | €4,779 | +€2,479 | +108% |
| Accrued charges and deferred income | 492/3 | - | €14 | +€14 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €185 | €502 | +€317 | +171% |
| Other operating charges | 640/8 | €127 | €241 | +€114 | +89.9% |
| Gross operating margin | 9900 | €91,671 | €127,548 | +€35,876 | +39.1% |
| Operating profit (loss) | 9901 | €91,359 | €126,804 | +€35,445 | +38.8% |
| Financial charges | 65/66B | €2,628 | €4,082 | +€1,454 | +55.3% |
| Recurring financial charges | 65 | €2,628 | €4,082 | +€1,454 | +55.3% |
| Profit (loss) for the period before taxes | 9903 | €88,731 | €122,722 | +€33,991 | +38.3% |
| Income taxes | 67/77 | €18,412 | €26,869 | +€8,457 | +45.9% |
| Profit (loss) for the period | 9904 | €70,319 | €95,853 | +€25,534 | +36.3% |
| Profit (loss) for the period to be appropriated | 9905 | €70,319 | €95,853 | +€25,534 | +36.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.