Skip to content

DELI ANSELMO: what changed

You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.

What changed

DELI ANSELMO

BE 0428.940.829
NACE 47.241, Retail sale of bread and pastry (bakery outlets)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€55,901
2024 · -€13,092-€42,809
Equity
-€59,525
2024 · -€3,624-€55,901
Cash
€5,619
2024 · €7,424-€1,805
Balance sheet total
€221,448
2024 · €264,052-€42,604

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€41,936

    down €41,936 (-16.7%), from €250,997 to €209,061

    of which Other tangible fixed assets: -€35,001

Equity and liabilities
  • Profit (loss) carried forward -€55,901

    down €55,901 (-109%), from -€51,343 to -€107,244

  • Other debts +€17,508

    up €17,508 (+7.7%), from €228,203 to €245,711

Income statement
  • Gross operating margin -€36,904

    down €36,904 (-13.6%), from €270,877 to €233,974

  • Staff costs +€4,732

    up €4,732 (+2.1%), from €224,213 to €228,944

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,092
Gross operating margin -€36,904
Staff costs -€4,732
Depreciation +€759
Other operating charges +€19
Financial charges -€1,952
Result 2025 -€55,901
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,639
Investment -€4,444
Financing €0
Cash 2024 €7,424
Net result for the year -€55,901
Depreciation +€46,380
Stocks and contracts -€823
Receivables within one year +€131
Deferred charges and accrued income -€445
Trade debts -€2,555
Tax, wage and social debts -€1,656
Other debts +€17,508
Investment in fixed assets (net) -€4,444
Cash 2025 €5,619
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €264,052 €221,448 -€42,604 -16.1%
Fixed assets 21/28 €250,997 €209,061 -€41,936 -16.7%
Tangible fixed assets 22/27 €250,997 €209,061 -€41,936 -16.7%
Plant, machinery and equipment 23 €13,817 €10,258 -€3,560 -25.8%
Furniture and vehicles 24 €12,006 €8,631 -€3,375 -28.1%
Other tangible fixed assets 26 €225,173 €190,172 -€35,001 -15.5%
Current assets 29/58 €13,055 €12,387 -€668 -5.1%
Stocks and contracts in progress 3 €3,881 €4,705 +€823 +21.2%
Stocks 30/36 €3,881 €4,705 +€823 +21.2%
Amounts receivable within one year 40/41 €1,089 €958 -€131 -12.0%
Trade receivables 40 €850 - -€850
Other amounts receivable 41 €238 €958 +€719 +302%
Cash at bank and in hand 54/58 €7,424 €5,619 -€1,805 -24.3%
Deferred charges and accrued income 490/1 €662 €1,106 +€445 +67.2%
Total equity and liabilities 10/49 €264,052 €221,448 -€42,604 -16.1%
Equity 10/15 -€3,624 -€59,525 -€55,901 -1,543%
Contributions 10/11 €43,381 €43,381 = 0.0%
Reserves 13 €4,338 €4,338 = 0.0%
Non-distributable reserves 130/1 €4,338 €4,338 = 0.0%
Reserves not available under the articles 1311 €4,338 €4,338 = 0.0%
Profit (loss) carried forward 14 -€51,343 -€107,244 -€55,901 -109%
Amounts payable 17/49 €267,676 €280,973 +€13,297 +5.0%
Amounts payable within one year 42/48 €267,676 €280,973 +€13,297 +5.0%
Trade debts 44 €18,448 €15,892 -€2,555 -13.9%
Suppliers 440/4 €18,448 €15,892 -€2,555 -13.9%
Taxes, remuneration and social security 45 €21,025 €19,370 -€1,656 -7.9%
Taxes 450/3 €1,231 - -€1,231
Remuneration and social security 454/9 €19,795 €19,370 -€425 -2.1%
Other amounts payable 47/48 €228,203 €245,711 +€17,508 +7.7%
Non-recurring operating income 76A €1,735 €3,630 +€1,895 +109%
Remuneration, social security and pensions 62 €224,213 €228,944 +€4,732 +2.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €47,138 €46,380 -€759 -1.6%
Other operating charges 640/8 €3,582 €3,562 -€19 -0.5%
Gross operating margin 9900 €270,877 €233,974 -€36,904 -13.6%
Operating profit (loss) 9901 -€4,055 -€44,912 -€40,858 -1,008%
Financial charges 65/66B €9,037 €10,989 +€1,952 +21.6%
Recurring financial charges 65 €9,037 €10,989 +€1,952 +21.6%
Profit (loss) for the period before taxes 9903 -€13,092 -€55,901 -€42,809 -327%
Profit (loss) for the period 9904 -€13,092 -€55,901 -€42,809 -327%
Profit (loss) for the period to be appropriated 9905 -€13,092 -€55,901 -€42,809 -327%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.