Delanghe: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Delanghe
Largest movements
- Cash +€26,279
up €26,279 (+1951.4%), from €1,347 to €27,625
mainly Net result for the year (+€26,874) and Receivables within one year (+€7,647)
- Tangible fixed assets -€7,848
down €7,848 (-63.7%), from €12,321 to €4,473
- Receivables within one year -€7,647
down €7,647 (-98.0%), from €7,805 to €159
of which Trade receivables: -€7,244
- Deferred charges and accrued income +€828
up €828 (+120.1%), from €689 to €1,517
- Profit (loss) carried forward +€26,874
up €26,874 (+51.2%), from -€52,474 to -€25,600
- Other debts -€13,286
down €13,286 (-25.8%), from €51,519 to €38,233
- Trade debts -€2,208
down €2,208 (-87.2%), from €2,533 to €325
- Tax, wage and social debts +€2,172
up €2,172 (+7118.0%), from €31 to €2,202
- Current portion of long-term debt -€1,940
no longer reported in 2025 (was €1,940)
- Gross operating margin +€12,890
up €12,890 (+62.5%), from €20,618 to €33,508
- Depreciation -€6,111
down €6,111 (-52.7%), from €11,606 to €5,495
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,162 | €33,774 | +€11,612 | +52.4% |
| Fixed assets | 21/28 | €12,321 | €4,473 | -€7,848 | -63.7% |
| Tangible fixed assets | 22/27 | €12,321 | €4,473 | -€7,848 | -63.7% |
| Furniture and vehicles | 24 | €12,321 | €4,473 | -€7,848 | -63.7% |
| Current assets | 29/58 | €9,841 | €29,301 | +€19,460 | +197.7% |
| Amounts receivable within one year | 40/41 | €7,805 | €159 | -€7,647 | -98.0% |
| Trade receivables | 40 | €7,403 | €159 | -€7,244 | -97.9% |
| Other amounts receivable | 41 | €403 | - | -€403 | |
| Cash at bank and in hand | 54/58 | €1,347 | €27,625 | +€26,279 | +1951.4% |
| Deferred charges and accrued income | 490/1 | €689 | €1,517 | +€828 | +120.1% |
| Total equity and liabilities | 10/49 | €22,162 | €33,774 | +€11,612 | +52.4% |
| Equity | 10/15 | -€33,874 | -€7,000 | +€26,874 | +79.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€52,474 | -€25,600 | +€26,874 | +51.2% |
| Amounts payable | 17/49 | €56,036 | €40,774 | -€15,262 | -27.2% |
| Amounts payable within one year | 42/48 | €56,023 | €40,760 | -€15,262 | -27.2% |
| Current portion of amounts payable after more than one year | 42 | €1,940 | - | -€1,940 | |
| Trade debts | 44 | €2,533 | €325 | -€2,208 | -87.2% |
| Suppliers | 440/4 | €2,533 | €325 | -€2,208 | -87.2% |
| Taxes, remuneration and social security | 45 | €31 | €2,202 | +€2,172 | +7118.0% |
| Taxes | 450/3 | €31 | €2,202 | +€2,172 | +7118.0% |
| Other amounts payable | 47/48 | €51,519 | €38,233 | -€13,286 | -25.8% |
| Accrued charges and deferred income | 492/3 | €14 | €14 | +€0 | +2.0% |
| Non-recurring operating income | 76A | - | €11,697 | +€11,697 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,606 | €5,495 | -€6,111 | -52.7% |
| Other operating charges | 640/8 | €932 | €824 | -€108 | -11.6% |
| Gross operating margin | 9900 | €20,618 | €33,508 | +€12,890 | +62.5% |
| Operating profit (loss) | 9901 | €8,079 | €27,189 | +€19,109 | +236.5% |
| Financial income | 75/76B | €5 | - | -€5 | |
| Recurring financial income | 75 | €5 | - | -€5 | |
| Financial charges | 65/66B | €449 | €315 | -€135 | -29.9% |
| Recurring financial charges | 65 | €449 | €315 | -€135 | -29.9% |
| Profit (loss) for the period before taxes | 9903 | €7,635 | €26,874 | +€19,239 | +252.0% |
| Profit (loss) for the period | 9904 | €7,635 | €26,874 | +€19,239 | +252.0% |
| Profit (loss) for the period to be appropriated | 9905 | €7,635 | €26,874 | +€19,239 | +252.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.