DEL' URO SRL: what changed
DEL' URO SRL
Largest movements
- Deferred charges and accrued income +€11,663
up €11,663 (+1,848%), from €631 to €12,294
- Cash +€4,308
up €4,308 (+17.4%), from €24,771 to €29,079
mainly Net result for the year (+€10,453) and Tax, wage and social debts (+€2,681)
- Receivables within one year -€2,437
down €2,437 (-7.5%), from €32,678 to €30,242
of which Trade receivables: -€1,330
- Reserves +€9,620
up €9,620 (+17.6%), from €54,601 to €64,220
- Tax, wage and social debts +€2,681
new in 2025: €2,681
- Trade debts +€1,258
up €1,258 (+1,040%), from €121 to €1,379
- Taxes -€883
down €883 (-24.8%), from €3,564 to €2,681
- Other operating charges +€346
up €346 (+298%), from €116 to €462
- Gross operating margin +€142
up €142 (+1.0%), from €13,550 to €13,692
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €58,081 | €71,614 | +€13,534 | +23.3% |
| Current assets | 29/58 | €58,081 | €71,614 | +€13,534 | +23.3% |
| Amounts receivable within one year | 40/41 | €32,678 | €30,242 | -€2,437 | -7.5% |
| Trade receivables | 40 | €2,850 | €1,520 | -€1,330 | -46.7% |
| Other amounts receivable | 41 | €29,828 | €28,722 | -€1,107 | -3.7% |
| Cash at bank and in hand | 54/58 | €24,771 | €29,079 | +€4,308 | +17.4% |
| Deferred charges and accrued income | 490/1 | €631 | €12,294 | +€11,663 | +1,848% |
| Total equity and liabilities | 10/49 | €58,081 | €71,614 | +€13,534 | +23.3% |
| Equity | 10/15 | €57,101 | €66,720 | +€9,620 | +16.8% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €54,601 | €64,220 | +€9,620 | +17.6% |
| Distributable reserves | 133 | €54,601 | €64,220 | +€9,620 | +17.6% |
| Amounts payable | 17/49 | €980 | €4,894 | +€3,914 | +399% |
| Amounts payable within one year | 42/48 | €980 | €4,894 | +€3,914 | +399% |
| Trade debts | 44 | €121 | €1,379 | +€1,258 | +1,040% |
| Suppliers | 440/4 | €121 | €1,379 | +€1,258 | +1,040% |
| Taxes, remuneration and social security | 45 | - | €2,681 | +€2,681 | |
| Taxes | 450/3 | - | €2,681 | +€2,681 | |
| Other amounts payable | 47/48 | €859 | €833 | -€26 | -3.0% |
| Other operating charges | 640/8 | €116 | €462 | +€346 | +298% |
| Gross operating margin | 9900 | €13,550 | €13,692 | +€142 | +1.0% |
| Operating profit (loss) | 9901 | €13,434 | €13,230 | -€204 | -1.5% |
| Financial charges | 65/66B | €96 | €96 | = | 0.0% |
| Recurring financial charges | 65 | €96 | €96 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €13,338 | €13,134 | -€204 | -1.5% |
| Income taxes | 67/77 | €3,564 | €2,681 | -€883 | -24.8% |
| Profit (loss) for the period | 9904 | €9,774 | €10,453 | +€679 | +6.9% |
| Profit (loss) for the period to be appropriated | 9905 | €9,774 | €10,453 | +€679 | +6.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.