DEL INVESTMENT: what changed
DEL INVESTMENT
Largest movements
- Tangible fixed assets -€11,462
down €11,462 (-2.7%), from €426,430 to €414,968
- Other debts +€13,186
up €13,186 (+60.0%), from €21,968 to €35,154
- Debts after one year -€9,674
down €9,674 (-2.2%), from €440,623 to €430,949
of which Financial debts: -€9,674
- Profit (loss) carried forward -€9,395
down €9,395 (-18.6%), from -€50,534 to -€59,929
- Gross operating margin +€24,622
up €24,622, from -€8,908 to €15,714
- Depreciation -€11,607
down €11,607 (-50.3%), from €23,070 to €11,462
- Financial charges -€4,462
down €4,462 (-27.6%), from €16,193 to €11,731
- Other operating charges -€450
down €450 (-19.0%), from €2,366 to €1,916
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €428,268 | €420,576 | -€7,692 | -1.8% |
| Fixed assets | 21/28 | €426,430 | €414,968 | -€11,462 | -2.7% |
| Tangible fixed assets | 22/27 | €426,430 | €414,968 | -€11,462 | -2.7% |
| Land and buildings | 22 | €426,430 | €414,968 | -€11,462 | -2.7% |
| Current assets | 29/58 | €1,838 | €5,608 | +€3,770 | +205% |
| Cash at bank and in hand | 54/58 | €1,770 | €5,539 | +€3,768 | +213% |
| Deferred charges and accrued income | 490/1 | €68 | €69 | +€1 | +2.0% |
| Total equity and liabilities | 10/49 | €428,268 | €420,576 | -€7,692 | -1.8% |
| Equity | 10/15 | -€46,534 | -€55,929 | -€9,395 | -20.2% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€50,534 | -€59,929 | -€9,395 | -18.6% |
| Amounts payable | 17/49 | €474,802 | €476,505 | +€1,703 | +0.4% |
| Amounts payable after more than one year | 17 | €440,623 | €430,949 | -€9,674 | -2.2% |
| Financial debts | 170/4 | €252,623 | €242,949 | -€9,674 | -3.8% |
| Other amounts payable | 178/9 | €188,000 | €188,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €34,179 | €45,556 | +€11,377 | +33.3% |
| Current portion of amounts payable after more than one year | 42 | €9,252 | €9,674 | +€422 | +4.6% |
| Trade debts | 44 | €2,959 | €728 | -€2,232 | -75.4% |
| Suppliers | 440/4 | €2,959 | €728 | -€2,232 | -75.4% |
| Other amounts payable | 47/48 | €21,968 | €35,154 | +€13,186 | +60.0% |
| Turnover | 70 | - | €0 | = | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,070 | €11,462 | -€11,607 | -50.3% |
| Other operating charges | 640/8 | €2,366 | €1,916 | -€450 | -19.0% |
| Gross operating margin | 9900 | -€8,908 | €15,714 | +€24,622 | |
| Operating profit (loss) | 9901 | -€34,345 | €2,336 | +€36,680 | |
| Financial income | 75/76B | €4 | - | -€4 | |
| Recurring financial income | 75 | €4 | - | -€4 | |
| Financial charges | 65/66B | €16,193 | €11,731 | -€4,462 | -27.6% |
| Recurring financial charges | 65 | €16,193 | €11,731 | -€4,462 | -27.6% |
| Profit (loss) for the period before taxes | 9903 | -€50,534 | -€9,395 | +€41,139 | +81.4% |
| Profit (loss) for the period | 9904 | -€50,534 | -€9,395 | +€41,139 | +81.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€50,534 | -€9,395 | +€41,139 | +81.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.