Skip to content

DEKONINCK CONSULTING: what changed

You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.

What changed

DEKONINCK CONSULTING

BE 0557.977.652
NACE 78.100, Employment placement agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€25,562
2024 · -€26,676+€1,114
Equity
-€138,606
2024 · -€113,045-€25,562
Cash
€22,494
2024 · €21,326+€1,169
Balance sheet total
€160,694
2024 · €168,680-€7,986

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€10,193

    down €10,193 (-9.9%), from €102,506 to €92,313

    of which Land and buildings: -€10,193

  • Deferred charges and accrued income +€2,904

    up €2,904 (+1,243%), from €234 to €3,137

Equity and liabilities
  • Other debts +€27,637

    up €27,637 (+14.1%), from €196,444 to €224,081

  • Profit (loss) carried forward -€25,562

    down €25,562 (-21.1%), from -€121,105 to -€146,666

  • Debts after one year -€14,956

    down €14,956 (-45.8%), from €32,665 to €17,709

  • Trade debts +€4,691

    up €4,691 (+12.4%), from €37,864 to €42,555

Income statement
  • Financial charges -€4,808

    down €4,808 (-75.7%), from €6,351 to €1,542

  • Gross operating margin -€3,909

    down €3,909 (-42.2%), from -€9,253 to -€13,162

  • Depreciation -€243

    down €243 (-2.3%), from €10,436 to €10,193

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€26,676
Gross operating margin -€3,909
Depreciation +€243
Other operating charges +€16
Financial income -€36
Financial charges +€4,808
Taxes -€9
Result 2025 -€25,562
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€15,396
Investment +€524
Financing -€14,752
Cash 2024 €21,326
Net result for the year -€25,562
Depreciation +€10,193
Receivables within one year +€1,341
Deferred charges and accrued income -€2,904
Trade debts +€4,691
Other debts +€27,637
Current investments +€524
Debts after one year -€14,956
Current portion of long-term debt +€203
Cash 2025 €22,494
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €168,680 €160,694 -€7,986 -4.7%
Fixed assets 21/28 €102,506 €92,313 -€10,193 -9.9%
Tangible fixed assets 22/27 €102,506 €92,313 -€10,193 -9.9%
Land and buildings 22 €98,805 €88,613 -€10,193 -10.3%
Other tangible fixed assets 26 €3,701 €3,701 = 0.0%
Current assets 29/58 €66,174 €68,381 +€2,207 +3.3%
Amounts receivable within one year 40/41 €1,540 €199 -€1,341 -87.1%
Trade receivables 40 €1,130 €0 -€1,130 -100%
Other amounts receivable 41 €409 €199 -€211 -51.5%
Current investments 50/53 €43,075 €42,551 -€524 -1.2%
Cash at bank and in hand 54/58 €21,326 €22,494 +€1,169 +5.5%
Deferred charges and accrued income 490/1 €234 €3,137 +€2,904 +1,243%
Total equity and liabilities 10/49 €168,680 €160,694 -€7,986 -4.7%
Equity 10/15 -€113,045 -€138,606 -€25,562 -22.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€121,105 -€146,666 -€25,562 -21.1%
Amounts payable 17/49 €281,725 €299,301 +€17,576 +6.2%
Amounts payable after more than one year 17 €32,665 €17,709 -€14,956 -45.8%
Financial debts 170/4 €32,665 €17,709 -€14,956 -45.8%
Amounts payable within one year 42/48 €249,060 €281,591 +€32,531 +13.1%
Current portion of amounts payable after more than one year 42 €14,752 €14,956 +€203 +1.4%
Trade debts 44 €37,864 €42,555 +€4,691 +12.4%
Suppliers 440/4 €37,864 €42,555 +€4,691 +12.4%
Other amounts payable 47/48 €196,444 €224,081 +€27,637 +14.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,436 €10,193 -€243 -2.3%
Other operating charges 640/8 €948 €932 -€16 -1.7%
Gross operating margin 9900 -€9,253 -€13,162 -€3,909 -42.2%
Operating profit (loss) 9901 -€20,637 -€24,287 -€3,650 -17.7%
Financial income 75/76B €381 €346 -€36 -9.4%
Recurring financial income 75 €381 €346 -€36 -9.4%
Financial charges 65/66B €6,351 €1,542 -€4,808 -75.7%
Recurring financial charges 65 €6,351 €1,542 -€4,808 -75.7%
Profit (loss) for the period before taxes 9903 -€26,606 -€25,483 +€1,123 +4.2%
Income taxes 67/77 €69 €78 +€9 +12.8%
Profit (loss) for the period 9904 -€26,676 -€25,562 +€1,114 +4.2%
Profit (loss) for the period to be appropriated 9905 -€26,676 -€25,562 +€1,114 +4.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.