Skip to content

DEKKERA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DEKKERA

BE 0664.870.068
NACE 47.252, Retail sale of beverages, general range
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6,920
2024 · €6,621+€298
Equity
€13,271
2024 · €6,351+€6,920
Cash
€4,654
2024 · €4,572+€81
Balance sheet total
€33,811
2024 · €41,531-€7,720

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,900

    down €6,900 (-42.3%), from €16,303 to €9,403

    of which Other tangible fixed assets: -€6,915

  • Receivables within one year -€530

    down €530 (-4.3%), from €12,294 to €11,764

    of which Trade receivables: -€1,706

Equity and liabilities
  • Trade debts -€8,378

    down €8,378 (-50.2%), from €16,676 to €8,298

  • Profit (loss) carried forward +€6,920

    up €6,920 (+56.1%), from -€12,342 to -€5,422

  • Other debts -€5,811

    down €5,811 (-67.5%), from €8,609 to €2,798

  • Tax, wage and social debts -€966

    down €966 (-9.8%), from €9,895 to €8,929

    of which Taxes: -€890

  • Accrued charges and deferred income +€515

    new in 2025: €515

Income statement
  • Gross operating margin -€4,854

    down €4,854 (-23.1%), from €21,028 to €16,173

  • Staff costs -€4,137

    no longer reported in 2025 (was €4,137)

  • Other operating charges -€772

    down €772 (-40.9%), from €1,887 to €1,115

  • Depreciation -€273

    down €273 (-3.6%), from €7,516 to €7,242

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,621
Gross operating margin -€4,854
Staff costs +€4,137
Depreciation +€273
Other operating charges +€772
Financial income +€32
Financial charges -€200
Taxes +€140
Result 2025 €6,920
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€423
Investment -€342
Financing €0
Cash 2024 €4,572
Net result for the year +€6,920
Depreciation +€7,242
Receivables within one year +€530
Deferred charges and accrued income +€371
Trade debts -€8,378
Tax, wage and social debts -€966
Other debts -€5,811
Accrued charges and deferred income +€515
Investment in fixed assets (net) -€342
Cash 2025 €4,654
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,531 €33,811 -€7,720 -18.6%
Fixed assets 21/28 €17,519 €10,619 -€6,900 -39.4%
Tangible fixed assets 22/27 €16,303 €9,403 -€6,900 -42.3%
Furniture and vehicles 24 €503 €518 +€15 +3.0%
Other tangible fixed assets 26 €15,800 €8,885 -€6,915 -43.8%
Financial fixed assets 28 €1,216 €1,216 = 0.0%
Current assets 29/58 €24,012 €23,192 -€820 -3.4%
Stocks and contracts in progress 3 €6,775 €6,775 = 0.0%
Stocks 30/36 €6,775 €6,775 = 0.0%
Amounts receivable within one year 40/41 €12,294 €11,764 -€530 -4.3%
Trade receivables 40 €12,294 €10,588 -€1,706 -13.9%
Other amounts receivable 41 - €1,176 +€1,176
Cash at bank and in hand 54/58 €4,572 €4,654 +€81 +1.8%
Deferred charges and accrued income 490/1 €371 - -€371
Total equity and liabilities 10/49 €41,531 €33,811 -€7,720 -18.6%
Equity 10/15 €6,351 €13,271 +€6,920 +109%
Contributions 10/11 €18,693 €18,693 = 0.0%
Profit (loss) carried forward 14 -€12,342 -€5,422 +€6,920 +56.1%
Amounts payable 17/49 €35,180 €20,540 -€14,640 -41.6%
Amounts payable within one year 42/48 €35,180 €20,025 -€15,155 -43.1%
Trade debts 44 €16,676 €8,298 -€8,378 -50.2%
Suppliers 440/4 €16,676 €8,298 -€8,378 -50.2%
Taxes, remuneration and social security 45 €9,895 €8,929 -€966 -9.8%
Taxes 450/3 €6,903 €6,013 -€890 -12.9%
Remuneration and social security 454/9 €2,991 €2,916 -€76 -2.5%
Other amounts payable 47/48 €8,609 €2,798 -€5,811 -67.5%
Accrued charges and deferred income 492/3 - €515 +€515
Remuneration, social security and pensions 62 €4,137 - -€4,137
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,516 €7,242 -€273 -3.6%
Other operating charges 640/8 €1,887 €1,115 -€772 -40.9%
Gross operating margin 9900 €21,028 €16,173 -€4,854 -23.1%
Operating profit (loss) 9901 €7,488 €7,816 +€328 +4.4%
Financial income 75/76B €0 €32 +€32 +315,100%
Recurring financial income 75 €0 €32 +€32 +315,100%
Financial charges 65/66B €727 €928 +€200 +27.6%
Recurring financial charges 65 €727 €928 +€200 +27.6%
Profit (loss) for the period before taxes 9903 €6,761 €6,920 +€159 +2.3%
Income taxes 67/77 €140 - -€140
Profit (loss) for the period 9904 €6,621 €6,920 +€298 +4.5%
Profit (loss) for the period to be appropriated 9905 €6,621 €6,920 +€298 +4.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.