Skip to content

DEKEVAN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DEKEVAN

BE 0808.543.401
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€446,671
2023 · -€9,937+€456,608
Equity
€3.7m
2023 · €3.3m+€446,671
Cash
€1,804
2023 · €630+€1,174
Balance sheet total
€3.7m
2023 · €3.7m+€8,385

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€450,000

      up €450,000 (+16.5%), from €2.7m to €3.2m

      of which Distributable reserves: +€450,000

    • Other debts -€438,347

      down €438,347 (-99.6%), from €440,264 to €1,917

    Income statement
    • Financial income +€450,021

      up €450,021 (+9,500%), from €4,737 to €454,758

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€9,937
    Other operating charges +€1,763
    Other operating items +€831
    Financial income +€450,021
    Financial charges +€3,993
    Result 2024 €446,671
    raises the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€1,174
    Investment €0
    Financing €0
    Cash 2023 €630
    Net result for the year +€446,671
    Receivables within one year -€7,211
    Trade debts +€61
    Other debts -€438,347
    Cash 2024 €1,804
    brings cash intakes cash out
    Every line side by side 40 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €3,707,687 €3,716,072 +€8,385 +0.2%
    Fixed assets 21/28 €3,467,126 €3,467,126 = 0.0%
    Financial fixed assets 28 €3,467,126 €3,467,126 = 0.0%
    Affiliated companies 280/1 €3,467,126 €3,467,126 = 0.0%
    Participating interests 280 €3,467,126 €3,467,126 = 0.0%
    Current assets 29/58 €240,562 €248,947 +€8,385 +3.5%
    Stocks and contracts in progress 3 €0 €0 =
    Amounts receivable within one year 40/41 €239,931 €247,143 +€7,211 +3.0%
    Other amounts receivable 41 €239,931 €247,143 +€7,211 +3.0%
    Cash at bank and in hand 54/58 €630 €1,804 +€1,174 +186%
    Total equity and liabilities 10/49 €3,707,687 €3,716,072 +€8,385 +0.2%
    Equity 10/15 €3,255,164 €3,701,835 +€446,671 +13.7%
    Contributions 10/11 €525,000 €525,000 = 0.0%
    Capital 10 €525,000 €525,000 = 0.0%
    Issued capital 100 €525,000 €525,000 = 0.0%
    Reserves 13 €2,722,500 €3,172,500 +€450,000 +16.5%
    Non-distributable reserves 130/1 €52,500 €52,500 = 0.0%
    Legal reserve 130 €52,500 €52,500 = 0.0%
    Distributable reserves 133 €2,670,000 €3,120,000 +€450,000 +16.9%
    Profit (loss) carried forward 14 €7,664 €4,335 -€3,329 -43.4%
    Amounts payable 17/49 €452,523 €14,238 -€438,286 -96.9%
    Amounts payable within one year 42/48 €452,523 €14,238 -€438,286 -96.9%
    Trade debts 44 €12,259 €12,320 +€61 +0.5%
    Suppliers 440/4 €12,259 €12,320 +€61 +0.5%
    Other amounts payable 47/48 €440,264 €1,917 -€438,347 -99.6%
    Operating charges 60/66A €5,863 €3,269 -€2,594 -44.2%
    Services and other goods 61 €2,992 €2,161 -€831 -27.8%
    Other operating charges 640/8 €2,871 €1,108 -€1,763 -61.4%
    Operating profit (loss) 9901 -€5,863 -€3,269 +€2,594 +44.2%
    Financial income 75/76B €4,737 €454,758 +€450,021 +9,500%
    Recurring financial income 75 €4,737 €454,758 +€450,021 +9,500%
    Income from financial fixed assets 750 €0 €450,000 +€450,000
    Income from current assets 751 €4,737 €4,758 +€21 +0.4%
    Financial charges 65/66B €8,811 €4,818 -€3,993 -45.3%
    Recurring financial charges 65 €8,811 €4,818 -€3,993 -45.3%
    Debt charges 650 €8,678 €4,680 -€3,997 -46.1%
    Other financial charges 652/9 €133 €138 +€5 +3.4%
    Profit (loss) for the period before taxes 9903 -€9,937 €446,671 +€456,608
    Profit (loss) for the period 9904 -€9,937 €446,671 +€456,608
    Profit (loss) for the period to be appropriated 9905 -€9,937 €446,671 +€456,608

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.