Skip to content

DEKA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DEKA

BE 0460.365.265
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,923
2024 · €3,442+€481
Equity
€78,449
2024 · €74,525+€3,923
Cash
-
2024 · €14-€14
Balance sheet total
€86,128
2024 · €84,646+€1,482

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€3,888

    up €3,888 (+14.0%), from €27,711 to €31,599

  • Tangible fixed assets -€2,392

    down €2,392 (-4.2%), from €56,922 to €54,529

Equity and liabilities
  • Profit (loss) carried forward +€3,923

    up €3,923 (+7.3%), from €54,083 to €58,007

  • Tax, wage and social debts -€2,591

    down €2,591 (-30.3%), from €8,543 to €5,952

    of which Taxes: -€2,550

Income statement
  • Gross operating margin +€666

    up €666 (+4.5%), from €14,736 to €15,402

  • Taxes +€216

    up €216 (+11.2%), from €1,922 to €2,138

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,442
Gross operating margin +€666
Other operating charges -€113
Financial income +€20
Financial charges +€124
Taxes -€216
Result 2025 €3,923
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€163
Investment €0
Financing +€150
Cash 2024 €14
Net result for the year +€3,923
Depreciation +€2,392
Receivables within one year -€3,888
Tax, wage and social debts -€2,591
Short-term financial debts +€150
Cash 2025 €0
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €84,646 €86,128 +€1,482 +1.8%
Fixed assets 21/28 €56,922 €54,529 -€2,392 -4.2%
Tangible fixed assets 22/27 €56,922 €54,529 -€2,392 -4.2%
Land and buildings 22 €56,922 €54,529 -€2,392 -4.2%
Current assets 29/58 €27,725 €31,599 +€3,874 +14.0%
Amounts receivable within one year 40/41 €27,711 €31,599 +€3,888 +14.0%
Other amounts receivable 41 €27,711 €31,599 +€3,888 +14.0%
Cash at bank and in hand 54/58 €14 - -€14
Total equity and liabilities 10/49 €84,646 €86,128 +€1,482 +1.8%
Equity 10/15 €74,525 €78,449 +€3,923 +5.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,850 €1,850 = 0.0%
Non-distributable reserves 130/1 €1,850 €1,850 = 0.0%
Reserves not available under the articles 1311 €1,850 €1,850 = 0.0%
Profit (loss) carried forward 14 €54,083 €58,007 +€3,923 +7.3%
Amounts payable 17/49 €10,121 €7,680 -€2,441 -24.1%
Amounts payable after more than one year 17 €1,578 €1,578 = 0.0%
Other amounts payable 178/9 €1,578 €1,578 = 0.0%
Amounts payable within one year 42/48 €8,543 €6,102 -€2,441 -28.6%
Financial debts 43 - €150 +€150
Credit institutions 430/8 - €150 +€150
Taxes, remuneration and social security 45 €8,543 €5,952 -€2,591 -30.3%
Taxes 450/3 €8,102 €5,552 -€2,550 -31.5%
Remuneration and social security 454/9 €441 €400 -€41 -9.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,392 €2,392 = 0.0%
Other operating charges 640/8 €6,825 €6,938 +€113 +1.7%
Gross operating margin 9900 €14,736 €15,402 +€666 +4.5%
Operating profit (loss) 9901 €5,519 €6,072 +€553 +10.0%
Financial income 75/76B €24 €44 +€20 +83.5%
Recurring financial income 75 €24 €44 +€20 +83.5%
Financial charges 65/66B €178 €54 -€124 -69.6%
Recurring financial charges 65 €178 €54 -€124 -69.6%
Profit (loss) for the period before taxes 9903 €5,364 €6,062 +€698 +13.0%
Income taxes 67/77 €1,922 €2,138 +€216 +11.2%
Profit (loss) for the period 9904 €3,442 €3,923 +€481 +14.0%
Profit (loss) for the period to be appropriated 9905 €3,442 €3,923 +€481 +14.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.