Skip to content

Déguster: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Déguster

BE 1003.779.160
NACE 47.781, Retail sale of solid, liquid and gaseous fuels, excluding motor fuels
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,476
2024 · €6,650-€8,125
Equity
€12,594
2024 · €14,069-€1,476
Cash
€4,380
2024 · €4,487-€108
Balance sheet total
€15,677
2024 · €22,273-€6,596

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,383

    down €4,383 (-47.9%), from €9,151 to €4,768

  • Receivables within one year -€2,105

    down €2,105 (-24.4%), from €8,635 to €6,530

    of which Trade receivables: -€2,534

Equity and liabilities
  • Trade debts -€3,895

    down €3,895 (-70.4%), from €5,534 to €1,639

  • Profit (loss) carried forward -€1,476

    down €1,476 (-12.6%), from €11,669 to €10,194

  • Tax, wage and social debts -€1,225

    down €1,225 (-46.2%), from €2,654 to €1,429

Income statement
  • Gross operating margin -€8,690

    down €8,690 (-69.7%), from €12,461 to €3,772

  • Taxes -€1,399

    no longer reported in 2025 (was €1,399)

  • Financial charges +€699

    up €699 (+327.4%), from €213 to €912

  • Depreciation +€384

    up €384 (+9.6%), from €3,999 to €4,383

  • Other operating charges -€200

    no longer reported in 2025 (was €200)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,650
Gross operating margin -€8,690
Depreciation -€384
Other operating charges +€200
Financial income +€49
Financial charges -€699
Taxes +€1,399
Result 2025 -€1,476

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€108
Investment €0
Financing €0
Cash 2024 €4,487
Net result for the year -€1,476
Depreciation +€4,383
Receivables within one year +€2,105
Trade debts -€3,895
Tax, wage and social debts -€1,225
Cash 2025 €4,380
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,273 €15,677 -€6,596 -29.6%
Fixed assets 21/28 €9,151 €4,768 -€4,383 -47.9%
Tangible fixed assets 22/27 €9,151 €4,768 -€4,383 -47.9%
Plant, machinery and equipment 23 €9,151 €4,768 -€4,383 -47.9%
Current assets 29/58 €13,122 €10,909 -€2,213 -16.9%
Amounts receivable within one year 40/41 €8,635 €6,530 -€2,105 -24.4%
Trade receivables 40 €3,596 €1,062 -€2,534 -70.5%
Other amounts receivable 41 €5,039 €5,468 +€429 +8.5%
Cash at bank and in hand 54/58 €4,487 €4,380 -€108 -2.4%
Total equity and liabilities 10/49 €22,273 €15,677 -€6,596 -29.6%
Equity 10/15 €14,069 €12,594 -€1,476 -10.5%
Contributions 10/11 €2,400 €2,400 = 0.0%
Profit (loss) carried forward 14 €11,669 €10,194 -€1,476 -12.6%
Amounts payable 17/49 €8,204 €3,083 -€5,121 -62.4%
Amounts payable within one year 42/48 €8,204 €3,083 -€5,121 -62.4%
Trade debts 44 €5,534 €1,639 -€3,895 -70.4%
Suppliers 440/4 €5,534 €1,639 -€3,895 -70.4%
Taxes, remuneration and social security 45 €2,654 €1,429 -€1,225 -46.2%
Taxes 450/3 €2,654 €1,429 -€1,225 -46.2%
Other amounts payable 47/48 €15 €15 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,999 €4,383 +€384 +9.6%
Other operating charges 640/8 €200 - -€200
Gross operating margin 9900 €12,461 €3,772 -€8,690 -69.7%
Operating profit (loss) 9901 €8,262 -€612 -€8,874
Financial income 75/76B - €49 +€49
Recurring financial income 75 - €49 +€49
Financial charges 65/66B €213 €912 +€699 +327.4%
Recurring financial charges 65 €213 €912 +€699 +327.4%
Profit (loss) for the period before taxes 9903 €8,049 -€1,476 -€9,524
Income taxes 67/77 €1,399 - -€1,399
Profit (loss) for the period 9904 €6,650 -€1,476 -€8,125
Profit (loss) for the period to be appropriated 9905 €6,650 -€1,476 -€8,125

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.