Skip to content

DEGOKIN: what changed

What changed

DEGOKIN

BE 0890.703.884
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,482
2024 · -€9,050+€4,568
Equity
€1.5m
2024 · €1.5m-€4,482
Cash
€435,521
2024 · €437,190-€1,669
Balance sheet total
€1.5m
2024 · €1.5m-€4,438

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€3,653

        up €3,653, from -€3,306 to €347

      • Depreciation -€968

        down €968 (-22.4%), from €4,328 to €3,360

      • Other operating charges +€49

        up €49 (+3.6%), from €1,347 to €1,396

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€9,050
      Gross operating margin +€3,653
      Depreciation +€968
      Other operating charges -€49
      Financial charges -€5
      Result 2025 -€4,482
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€1,669
      Investment €0
      Financing €0
      Cash 2024 €437,190
      Net result for the year -€4,482
      Depreciation +€3,360
      Receivables within one year -€574
      Deferred charges and accrued income -€17
      Trade debts -€990
      Other debts +€1,034
      Cash 2025 €435,521
      brings cash intakes cash out
      Every line side by side 29 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €1,481,873 €1,477,435 -€4,438 -0.3%
      Fixed assets 21/28 €1,041,725 €1,038,365 -€3,360 -0.3%
      Tangible fixed assets 22/27 €48,960 €45,600 -€3,360 -6.9%
      Land and buildings 22 €48,960 €45,600 -€3,360 -6.9%
      Financial fixed assets 28 €992,765 €992,765 = 0.0%
      Current assets 29/58 €440,148 €439,070 -€1,078 -0.2%
      Amounts receivable within one year 40/41 €2,606 €3,180 +€574 +22.0%
      Other amounts receivable 41 €2,606 €3,180 +€574 +22.0%
      Cash at bank and in hand 54/58 €437,190 €435,521 -€1,669 -0.4%
      Deferred charges and accrued income 490/1 €351 €368 +€17 +4.8%
      Total equity and liabilities 10/49 €1,481,873 €1,477,435 -€4,438 -0.3%
      Equity 10/15 €1,480,868 €1,476,386 -€4,482 -0.3%
      Contributions 10/11 €100,000 €100,000 = 0.0%
      Reserves 13 €1,380,868 €1,376,386 -€4,482 -0.3%
      Distributable reserves 133 €1,380,868 €1,376,386 -€4,482 -0.3%
      Amounts payable 17/49 €1,005 €1,049 +€44 +4.4%
      Amounts payable within one year 42/48 €1,005 €1,049 +€44 +4.4%
      Trade debts 44 €990 €0 -€990 -100%
      Suppliers 440/4 €990 €0 -€990 -100%
      Other amounts payable 47/48 €16 €1,049 +€1,034 +6,642%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,328 €3,360 -€968 -22.4%
      Other operating charges 640/8 €1,347 €1,396 +€49 +3.6%
      Gross operating margin 9900 -€3,306 €347 +€3,653
      Operating profit (loss) 9901 -€8,981 -€4,408 +€4,573 +50.9%
      Financial charges 65/66B €69 €74 +€5 +6.5%
      Recurring financial charges 65 €69 €74 +€5 +6.5%
      Profit (loss) for the period before taxes 9903 -€9,050 -€4,482 +€4,568 +50.5%
      Profit (loss) for the period 9904 -€9,050 -€4,482 +€4,568 +50.5%
      Profit (loss) for the period to be appropriated 9905 -€9,050 -€4,482 +€4,568 +50.5%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.