Skip to content

DEGEME: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DEGEME

BE 0787.814.006
NACE 70.200, Business and other management consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,824
2024 · €11,375-€8,551
Equity
€64,016
2024 · €61,192+€2,824
Cash
€64,535
2024 · €61,633+€2,902
Balance sheet total
€77,558
2024 · €81,249-€3,690

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,663

    down €6,663 (-39.3%), from €16,968 to €10,305

  • Cash +€2,902

    up €2,902 (+4.7%), from €61,633 to €64,535

    mainly Depreciation (+€6,663) and Net result for the year (+€2,824)

Equity and liabilities
  • Current portion of long-term debt -€6,777

    no longer reported in 2025 (was €6,777)

  • Reserves +€2,824

    up €2,824 (+4.7%), from €60,192 to €63,016

  • Tax, wage and social debts -€1,702

    down €1,702 (-16.0%), from €10,615 to €8,913

  • Other debts +€1,624

    up €1,624 (+191.2%), from €849 to €2,473

Income statement
  • Gross operating margin -€10,952

    down €10,952 (-43.8%), from €24,991 to €14,038

  • Taxes -€1,959

    down €1,959 (-38.3%), from €5,112 to €3,153

  • Other operating charges -€348

    down €348 (-22.0%), from €1,581 to €1,233

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,375
Gross operating margin -€10,952
Other operating charges +€348
Financial income -€1
Financial charges +€96
Taxes +€1,959
Result 2025 €2,824

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,679
Investment €0
Financing -€6,777
Cash 2024 €61,633
Net result for the year +€2,824
Depreciation +€6,663
Receivables within one year +€198
Deferred charges and accrued income -€270
Trade debts +€342
Tax, wage and social debts -€1,702
Other debts +€1,624
Current portion of long-term debt -€6,777
Cash 2025 €64,535
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €81,249 €77,558 -€3,690 -4.5%
Fixed assets 21/28 €16,968 €10,305 -€6,663 -39.3%
Tangible fixed assets 22/27 €16,968 €10,305 -€6,663 -39.3%
Furniture and vehicles 24 €16,968 €10,305 -€6,663 -39.3%
Current assets 29/58 €64,281 €67,254 +€2,973 +4.6%
Amounts receivable within one year 40/41 €198 - -€198
Other amounts receivable 41 €198 - -€198
Cash at bank and in hand 54/58 €61,633 €64,535 +€2,902 +4.7%
Deferred charges and accrued income 490/1 €2,449 €2,719 +€270 +11.0%
Total equity and liabilities 10/49 €81,249 €77,558 -€3,690 -4.5%
Equity 10/15 €61,192 €64,016 +€2,824 +4.6%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €60,192 €63,016 +€2,824 +4.7%
Distributable reserves 133 €60,192 €63,016 +€2,824 +4.7%
Amounts payable 17/49 €20,056 €13,542 -€6,514 -32.5%
Amounts payable within one year 42/48 €20,056 €13,542 -€6,514 -32.5%
Current portion of amounts payable after more than one year 42 €6,777 - -€6,777
Trade debts 44 €1,815 €2,157 +€342 +18.8%
Suppliers 440/4 €1,815 €2,157 +€342 +18.8%
Taxes, remuneration and social security 45 €10,615 €8,913 -€1,702 -16.0%
Taxes 450/3 €10,615 €8,913 -€1,702 -16.0%
Other amounts payable 47/48 €849 €2,473 +€1,624 +191.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,663 €6,663 = 0.0%
Other operating charges 640/8 €1,581 €1,233 -€348 -22.0%
Gross operating margin 9900 €24,991 €14,038 -€10,952 -43.8%
Operating profit (loss) 9901 €16,747 €6,142 -€10,605 -63.3%
Financial income 75/76B €1 €0 -€1 -95.6%
Recurring financial income 75 €1 €0 -€1 -95.6%
Financial charges 65/66B €261 €165 -€96 -36.7%
Recurring financial charges 65 €261 €165 -€96 -36.7%
Profit (loss) for the period before taxes 9903 €16,487 €5,977 -€10,510 -63.7%
Income taxes 67/77 €5,112 €3,153 -€1,959 -38.3%
Profit (loss) for the period 9904 €11,375 €2,824 -€8,551 -75.2%
Profit (loss) for the period to be appropriated 9905 €11,375 €2,824 -€8,551 -75.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.