Skip to content

DEFI HOME: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DEFI HOME

BE 0759.982.132
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,859
2024 · -€6,909-€5,951
Equity
-€20,382
2024 · -€7,523-€12,859
Cash
€162,879
2024 · €292,830-€129,951
Balance sheet total
€657,217
2024 · €296,556+€360,661

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€418,283

    new in 2025: €418,283

    of which Land and buildings: +€414,378

  • Cash -€129,951

    down €129,951 (-44.4%), from €292,830 to €162,879

    mainly Investment in fixed assets (net) (-€419,684) and Receivables within one year (-€72,328)

  • Receivables within one year +€72,328

    up €72,328 (+1,941%), from €3,726 to €76,055

    of which Other amounts receivable: +€75,717

Equity and liabilities
  • Debts after one year +€324,719

    new in 2025: €324,719

  • Trade debts +€31,066

    up €31,066 (+933%), from €3,329 to €34,395

  • Current portion of long-term debt +€17,984

    new in 2025: €17,984

  • Profit (loss) carried forward -€12,859

    down €12,859 (-135%), from -€9,523 to -€22,382

Income statement
  • Financial charges +€7,462

    up €7,462 (+221%), from €3,375 to €10,837

  • Gross operating margin +€3,358

    up €3,358 (+95.0%), from -€3,534 to -€176

  • Depreciation +€1,401

    new in 2025: €1,401

  • Other operating charges +€446

    new in 2025: €446

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,909
Gross operating margin +€3,358
Depreciation -€1,401
Other operating charges -€446
Financial charges -€7,462
Result 2025 -€12,859
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€52,970
Investment -€419,684
Financing +€342,704
Cash 2024 €292,830
Net result for the year -€12,859
Depreciation +€1,401
Receivables within one year -€72,328
Trade debts +€31,066
Other debts -€250
Investment in fixed assets (net) -€419,684
Debts after one year +€324,719
Current portion of long-term debt +€17,984
Cash 2025 €162,879
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €296,556 €657,217 +€360,661 +122%
Fixed assets 21/28 - €418,283 +€418,283
Tangible fixed assets 22/27 - €418,283 +€418,283
Land and buildings 22 - €414,378 +€414,378
Furniture and vehicles 24 - €3,906 +€3,906
Current assets 29/58 €296,556 €238,933 -€57,623 -19.4%
Amounts receivable within one year 40/41 €3,726 €76,055 +€72,328 +1,941%
Trade receivables 40 €3,389 - -€3,389
Other amounts receivable 41 €337 €76,055 +€75,717 +22,451%
Cash at bank and in hand 54/58 €292,830 €162,879 -€129,951 -44.4%
Total equity and liabilities 10/49 €296,556 €657,217 +€360,661 +122%
Equity 10/15 -€7,523 -€20,382 -€12,859 -171%
Contributions 10/11 €2,000 €2,000 = 0.0%
Contributions outside capital 11 €2,000 €2,000 = 0.0%
Other 1109/19 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€9,523 -€22,382 -€12,859 -135%
Amounts payable 17/49 €304,079 €677,599 +€373,520 +123%
Amounts payable after more than one year 17 - €324,719 +€324,719
Financial debts 170/4 - €324,719 +€324,719
Amounts payable within one year 42/48 €304,079 €352,880 +€48,801 +16.0%
Current portion of amounts payable after more than one year 42 - €17,984 +€17,984
Trade debts 44 €3,329 €34,395 +€31,066 +933%
Suppliers 440/4 €3,329 €34,395 +€31,066 +933%
Other amounts payable 47/48 €300,750 €300,500 -€250 -0.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,401 +€1,401
Other operating charges 640/8 - €446 +€446
Gross operating margin 9900 -€3,534 -€176 +€3,358 +95.0%
Operating profit (loss) 9901 -€3,534 -€2,022 +€1,511 +42.8%
Financial charges 65/66B €3,375 €10,837 +€7,462 +221%
Recurring financial charges 65 €3,375 €10,837 +€7,462 +221%
Profit (loss) for the period before taxes 9903 -€6,909 -€12,859 -€5,951 -86.1%
Profit (loss) for the period 9904 -€6,909 -€12,859 -€5,951 -86.1%
Profit (loss) for the period to be appropriated 9905 -€6,909 -€12,859 -€5,951 -86.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.