DEDOMINOS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DEDOMINOS
Largest movements
- Tangible fixed assets +€13,762
up €13,762 (+2.8%), from €495,337 to €509,099
of which Land and buildings: +€14,086
- Reserves -€30,830
down €30,830 (-51.4%), from €59,982 to €29,152
- Short-term financial debts +€28,730
up €28,730 (+8.2%), from €351,589 to €380,319
- Other debts +€20,571
up €20,571 (+27.6%), from €74,607 to €95,178
- Tax, wage and social debts -€6,602
down €6,602 (-42.3%), from €15,607 to €9,005
- Gross operating margin -€49,366
down €49,366 (-86.0%), from €57,394 to €8,028
- Financial charges +€10,001
up €10,001 (+144%), from €6,934 to €16,935
- Taxes -€7,829
no longer reported in 2025 (was €7,829)
- Other operating charges +€6,247
new in 2025: €6,247
- Depreciation +€4,440
up €4,440 (+39.5%), from €11,236 to €15,676
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €507,143 | €523,605 | +€16,462 | +3.2% |
| Fixed assets | 21/28 | €495,337 | €509,099 | +€13,762 | +2.8% |
| Tangible fixed assets | 22/27 | €495,337 | €509,099 | +€13,762 | +2.8% |
| Land and buildings | 22 | €494,602 | €508,688 | +€14,086 | +2.8% |
| Furniture and vehicles | 24 | €735 | €411 | -€324 | -44.1% |
| Current assets | 29/58 | €11,806 | €14,506 | +€2,700 | +22.9% |
| Amounts receivable within one year | 40/41 | €9,964 | €13,916 | +€3,952 | +39.7% |
| Trade receivables | 40 | €11 | €16 | +€5 | +45.5% |
| Other amounts receivable | 41 | €9,953 | €13,900 | +€3,947 | +39.7% |
| Cash at bank and in hand | 54/58 | €615 | €236 | -€379 | -61.6% |
| Deferred charges and accrued income | 490/1 | €1,227 | €354 | -€873 | -71.1% |
| Total equity and liabilities | 10/49 | €507,143 | €523,605 | +€16,462 | +3.2% |
| Equity | 10/15 | €64,982 | €34,152 | -€30,830 | -47.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €59,982 | €29,152 | -€30,830 | -51.4% |
| Distributable reserves | 133 | €59,982 | €29,152 | -€30,830 | -51.4% |
| Amounts payable | 17/49 | €442,161 | €489,453 | +€47,292 | +10.7% |
| Amounts payable within one year | 42/48 | €442,161 | €489,453 | +€47,292 | +10.7% |
| Financial debts | 43 | €351,589 | €380,319 | +€28,730 | +8.2% |
| Credit institutions | 430/8 | €351,589 | €380,319 | +€28,730 | +8.2% |
| Trade debts | 44 | €358 | €4,951 | +€4,593 | +1,283% |
| Suppliers | 440/4 | €358 | €4,951 | +€4,593 | +1,283% |
| Taxes, remuneration and social security | 45 | €15,607 | €9,005 | -€6,602 | -42.3% |
| Taxes | 450/3 | €15,607 | €9,005 | -€6,602 | -42.3% |
| Other amounts payable | 47/48 | €74,607 | €95,178 | +€20,571 | +27.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,236 | €15,676 | +€4,440 | +39.5% |
| Other operating charges | 640/8 | - | €6,247 | +€6,247 | |
| Non-recurring operating charges | 66A | €395 | - | -€395 | |
| Gross operating margin | 9900 | €57,394 | €8,028 | -€49,366 | -86.0% |
| Operating profit (loss) | 9901 | €45,763 | -€13,895 | -€59,658 | |
| Financial income | 75/76B | €316 | - | -€316 | |
| Recurring financial income | 75 | €316 | - | -€316 | |
| Financial charges | 65/66B | €6,934 | €16,935 | +€10,001 | +144% |
| Recurring financial charges | 65 | €6,934 | €16,935 | +€10,001 | +144% |
| Profit (loss) for the period before taxes | 9903 | €39,145 | -€30,830 | -€69,975 | |
| Income taxes | 67/77 | €7,829 | - | -€7,829 | |
| Profit (loss) for the period | 9904 | €31,316 | -€30,830 | -€62,146 | |
| Profit (loss) for the period to be appropriated | 9905 | €31,316 | -€30,830 | -€62,146 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.