DeDoge: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
DeDoge
Largest movements
- Current investments -€136,000
down €136,000 (-84.5%), from €161,000 to €25,000
- Cash +€135,171
up €135,171 (+109.8%), from €123,111 to €258,282
mainly Current investments (+€136,000) and Other debts (+€49,064)
- Tangible fixed assets -€14,016
down €14,016 (-68.2%), from €20,565 to €6,549
of which Furniture and vehicles: -€13,353
- Deferred charges and accrued income -€4,138
down €4,138 (-48.8%), from €8,479 to €4,340
- Reserves -€70,044
down €70,044 (-26.0%), from €269,395 to €199,351
- Other debts +€49,064
up €49,064 (+169.4%), from €28,959 to €78,023
- Gross operating margin -€1,981
down €1,981 (-8.2%), from €24,089 to €22,108
- Taxes -€1,269
down €1,269 (-28.7%), from €4,430 to €3,161
- Financial charges +€447
up €447, from -€262 to €185
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €320,147 | €298,811 | -€21,336 | -6.7% |
| Fixed assets | 21/28 | €20,565 | €6,549 | -€14,016 | -68.2% |
| Tangible fixed assets | 22/27 | €20,565 | €6,549 | -€14,016 | -68.2% |
| Plant, machinery and equipment | 23 | €782 | €120 | -€663 | -84.7% |
| Furniture and vehicles | 24 | €19,783 | €6,429 | -€13,353 | -67.5% |
| Current assets | 29/58 | €299,582 | €292,262 | -€7,320 | -2.4% |
| Amounts receivable within one year | 40/41 | €6,992 | €4,640 | -€2,352 | -33.6% |
| Trade receivables | 40 | €4,661 | €3,099 | -€1,562 | -33.5% |
| Other amounts receivable | 41 | €2,331 | €1,541 | -€790 | -33.9% |
| Current investments | 50/53 | €161,000 | €25,000 | -€136,000 | -84.5% |
| Cash at bank and in hand | 54/58 | €123,111 | €258,282 | +€135,171 | +109.8% |
| Deferred charges and accrued income | 490/1 | €8,479 | €4,340 | -€4,138 | -48.8% |
| Total equity and liabilities | 10/49 | €320,147 | €298,811 | -€21,336 | -6.7% |
| Equity | 10/15 | €287,995 | €217,951 | -€70,044 | -24.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €269,395 | €199,351 | -€70,044 | -26.0% |
| Distributable reserves | 133 | €269,395 | €199,351 | -€70,044 | -26.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €32,152 | €80,861 | +€48,708 | +151.5% |
| Amounts payable within one year | 42/48 | €32,152 | €80,861 | +€48,708 | +151.5% |
| Financial debts | 43 | €7 | €7 | = | 0.0% |
| Credit institutions | 430/8 | €7 | €7 | = | 0.0% |
| Trade debts | 44 | €827 | €639 | -€187 | -22.6% |
| Suppliers | 440/4 | €827 | €639 | -€187 | -22.6% |
| Taxes, remuneration and social security | 45 | €2,359 | €2,191 | -€168 | -7.1% |
| Taxes | 450/3 | €2,359 | €2,191 | -€168 | -7.1% |
| Other amounts payable | 47/48 | €28,959 | €78,023 | +€49,064 | +169.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,016 | €14,016 | -€0 | 0.0% |
| Other operating charges | 640/8 | €979 | €931 | -€47 | -4.9% |
| Non-recurring operating charges | 66A | - | €3,330 | +€3,330 | |
| Gross operating margin | 9900 | €24,089 | €22,108 | -€1,981 | -8.2% |
| Operating profit (loss) | 9901 | €9,094 | €3,830 | -€5,264 | -57.9% |
| Financial income | 75/76B | €3,260 | €3,094 | -€166 | -5.1% |
| Recurring financial income | 75 | €3,260 | €3,094 | -€166 | -5.1% |
| Financial charges | 65/66B | -€262 | €185 | +€447 | |
| Recurring financial charges | 65 | -€262 | €185 | +€447 | |
| Profit (loss) for the period before taxes | 9903 | €12,616 | €6,740 | -€5,877 | -46.6% |
| Income taxes | 67/77 | €4,430 | €3,161 | -€1,269 | -28.7% |
| Profit (loss) for the period | 9904 | €8,186 | €3,579 | -€4,607 | -56.3% |
| Profit (loss) for the period to be appropriated | 9905 | €8,186 | €3,579 | -€4,607 | -56.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.