Skip to content

Dédédé IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Dédédé IMMO

BE 0667.695.738
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€16,909
2024 · €3,707-€20,615
Equity
-€287,479
2024 · -€270,570-€16,909
Cash
€751
2024 · €3,160-€2,409
Balance sheet total
€751
2024 · €19,550-€18,799

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€16,390

    no longer reported in 2025 (was €16,390)

  • Cash -€2,409

    down €2,409 (-76.2%), from €3,160 to €751

    mainly Net result for the year (-€16,909) and Accrued charges and deferred income (-€15,547)

Equity and liabilities
  • Profit (loss) carried forward -€16,909

    down €16,909 (-6.1%), from -€276,770 to -€293,679

  • Accrued charges and deferred income -€15,547

    no longer reported in 2025 (was €15,547)

  • Other debts +€10,000

    up €10,000 (+3.9%), from €254,000 to €264,000

  • Trade debts +€3,657

    up €3,657 (+232.5%), from €1,573 to €5,230

Income statement
  • Financial charges +€10,710

    up €10,710 (+162.1%), from €6,607 to €17,317

  • Gross operating margin -€9,206

    down €9,206 (-28.9%), from €31,844 to €22,638

  • Other operating charges +€700

    up €700 (+3.3%), from €21,530 to €22,230

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,707
Gross operating margin -€9,206
Other operating charges -€700
Financial charges -€10,710
Result 2025 -€16,909

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,409
Investment €0
Financing €0
Cash 2024 €3,160
Net result for the year -€16,909
Receivables within one year +€16,390
Trade debts +€3,657
Other debts +€10,000
Accrued charges and deferred income -€15,547
Cash 2025 €751
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,550 €751 -€18,799 -96.2%
Current assets 29/58 €19,550 €751 -€18,799 -96.2%
Amounts receivable within one year 40/41 €16,390 - -€16,390
Trade receivables 40 €16,390 - -€16,390
Cash at bank and in hand 54/58 €3,160 €751 -€2,409 -76.2%
Total equity and liabilities 10/49 €19,550 €751 -€18,799 -96.2%
Equity 10/15 -€270,570 -€287,479 -€16,909 -6.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€276,770 -€293,679 -€16,909 -6.1%
Amounts payable 17/49 €290,120 €288,230 -€1,890 -0.7%
Amounts payable after more than one year 17 €19,000 €19,000 = 0.0%
Other amounts payable 178/9 €19,000 €19,000 = 0.0%
Amounts payable within one year 42/48 €255,573 €269,230 +€13,657 +5.3%
Trade debts 44 €1,573 €5,230 +€3,657 +232.5%
Suppliers 440/4 €1,573 €5,230 +€3,657 +232.5%
Other amounts payable 47/48 €254,000 €264,000 +€10,000 +3.9%
Accrued charges and deferred income 492/3 €15,547 - -€15,547
Other operating charges 640/8 €21,530 €22,230 +€700 +3.3%
Gross operating margin 9900 €31,844 €22,638 -€9,206 -28.9%
Operating profit (loss) 9901 €10,314 €408 -€9,906 -96.0%
Financial charges 65/66B €6,607 €17,317 +€10,710 +162.1%
Recurring financial charges 65 €6,607 €17,317 +€10,710 +162.1%
Profit (loss) for the period before taxes 9903 €3,707 -€16,909 -€20,615
Profit (loss) for the period 9904 €3,707 -€16,909 -€20,615
Profit (loss) for the period to be appropriated 9905 €3,707 -€16,909 -€20,615

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.