Dédal architectes: what changed
Dédal architectes
Largest movements
- Receivables within one year +€13,981
up €13,981 (+438%), from €3,194 to €17,175
of which Other amounts receivable: +€7,887
- Cash +€1,210
up €1,210 (+50.3%), from €2,405 to €3,616
mainly Trade debts (+€8,168) and Net result for the year (+€7,266)
- Trade debts +€8,168
up €8,168 (+1,929%), from €424 to €8,591
- Profit (loss) carried forward +€7,266
up €7,266, from -€78 to €7,189
- Tax, wage and social debts -€371
down €371 (-11.2%), from €3,297 to €2,926
- Gross operating margin +€10,427
up €10,427, from -€567 to €9,860
- Taxes +€2,436
up €2,436 (+983%), from €248 to €2,684
- Other operating charges -€558
no longer reported in 2025 (was €558)
- Financial income +€244
up €244 (+13,102%), from €2 to €246
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,027 | €22,106 | +€15,079 | +215% |
| Current assets | 29/58 | €7,027 | €22,106 | +€15,079 | +215% |
| Amounts receivable within one year | 40/41 | €3,194 | €17,175 | +€13,981 | +438% |
| Trade receivables | 40 | €2,480 | €8,574 | +€6,094 | +246% |
| Other amounts receivable | 41 | €715 | €8,601 | +€7,887 | +1,103% |
| Cash at bank and in hand | 54/58 | €2,405 | €3,616 | +€1,210 | +50.3% |
| Deferred charges and accrued income | 490/1 | €1,427 | €1,315 | -€112 | -7.9% |
| Total equity and liabilities | 10/49 | €7,027 | €22,106 | +€15,079 | +215% |
| Equity | 10/15 | €2,922 | €10,189 | +€7,266 | +249% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€78 | €7,189 | +€7,266 | |
| Amounts payable | 17/49 | €4,105 | €11,917 | +€7,812 | +190% |
| Amounts payable within one year | 42/48 | €3,720 | €11,517 | +€7,797 | +210% |
| Trade debts | 44 | €424 | €8,591 | +€8,168 | +1,929% |
| Suppliers | 440/4 | €424 | €8,591 | +€8,168 | +1,929% |
| Taxes, remuneration and social security | 45 | €3,297 | €2,926 | -€371 | -11.2% |
| Taxes | 450/3 | €3,297 | €2,926 | -€371 | -11.2% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €384 | €400 | +€15 | +4.0% |
| Other operating charges | 640/8 | €558 | - | -€558 | |
| Gross operating margin | 9900 | -€567 | €9,860 | +€10,427 | |
| Operating profit (loss) | 9901 | -€1,125 | €9,860 | +€10,985 | |
| Financial income | 75/76B | €2 | €246 | +€244 | +13,102% |
| Recurring financial income | 75 | €2 | €246 | +€244 | +13,102% |
| Financial charges | 65/66B | €140 | €155 | +€15 | +10.9% |
| Recurring financial charges | 65 | €140 | €155 | +€15 | +10.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,263 | €9,951 | +€11,214 | |
| Income taxes | 67/77 | €248 | €2,684 | +€2,436 | +983% |
| Profit (loss) for the period | 9904 | -€1,511 | €7,266 | +€8,777 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,511 | €7,266 | +€8,777 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.