Skip to content

DECWEY: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

DECWEY

BE 0819.236.363
NACE 01.130, Growing of vegetables, melons, roots and tubers
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€42,029
2024 · -€47,082+€5,053
Equity
-€3,833
2024 · €38,196-€42,029
Cash
€74
2024 · €1,167-€1,092
Balance sheet total
€793,288
2024 · €794,774-€1,485

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year +€36,980

      up €36,980 (+6.2%), from €598,318 to €635,298

      of which Other amounts payable: +€76,897

    • Profit (loss) carried forward -€25,833

      new in 2025: -€25,833

    • Reserves -€16,196

      down €16,196 (-89.0%), from €18,196 to €2,000

      of which Distributable reserves: -€16,196

    Income statement
    • Financial charges -€8,064

      down €8,064 (-18.8%), from €42,823 to €34,760

    • Gross operating margin -€2,035

      down €2,035 (-55.6%), from -€3,659 to -€5,694

    • Other operating charges +€922

      up €922 (+71.6%), from €1,288 to €2,210

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€47,082
    Gross operating margin -€2,035
    Other operating charges -€922
    Financial income -€53
    Financial charges +€8,064
    Result 2025 -€42,029

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€38,072
    Investment €0
    Financing +€36,980
    Cash 2024 €1,167
    Net result for the year -€42,029
    Depreciation +€360
    Receivables within one year -€452
    Deferred charges and accrued income +€484
    Trade debts -€278
    Tax, wage and social debts -€119
    Other debts +€3,807
    Accrued charges and deferred income +€153
    Debts after one year +€36,980
    Cash 2025 €74
    Every line side by side 43 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €794,774 €793,288 -€1,485 -0.2%
    Fixed assets 21/28 €774,410 €774,050 -€360 0.0%
    Tangible fixed assets 22/27 €774,410 €774,050 -€360 0.0%
    Land and buildings 22 €773,568 €773,568 = 0.0%
    Plant, machinery and equipment 23 €842 €482 -€360 -42.8%
    Current assets 29/58 €20,363 €19,238 -€1,125 -5.5%
    Amounts receivable within one year 40/41 €18,712 €19,164 +€452 +2.4%
    Other amounts receivable 41 €18,712 €19,164 +€452 +2.4%
    Cash at bank and in hand 54/58 €1,167 €74 -€1,092 -93.6%
    Deferred charges and accrued income 490/1 €484 €0 -€484 -100.0%
    Total equity and liabilities 10/49 €794,774 €793,288 -€1,485 -0.2%
    Equity 10/15 €38,196 -€3,833 -€42,029
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Reserves 13 €18,196 €2,000 -€16,196 -89.0%
    Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
    Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
    Distributable reserves 133 €16,196 €0 -€16,196 -100.0%
    Profit (loss) carried forward 14 - -€25,833 -€25,833
    Amounts payable 17/49 €756,577 €797,121 +€40,544 +5.4%
    Amounts payable after more than one year 17 €598,318 €635,298 +€36,980 +6.2%
    Financial debts 170/4 €251,603 €211,686 -€39,917 -15.9%
    Other amounts payable 178/9 €346,715 €423,612 +€76,897 +22.2%
    Amounts payable within one year 42/48 €157,865 €161,275 +€3,410 +2.2%
    Current portion of amounts payable after more than one year 42 €39,917 €39,917 = 0.0%
    Financial debts 43 €100,000 €100,000 = 0.0%
    Credit institutions 430/8 €100,000 €100,000 = 0.0%
    Trade debts 44 €278 €0 -€278 -100.0%
    Suppliers 440/4 €278 €0 -€278 -100.0%
    Taxes, remuneration and social security 45 €176 €57 -€119 -67.5%
    Taxes 450/3 €176 €57 -€119 -67.5%
    Other amounts payable 47/48 €17,494 €21,301 +€3,807 +21.8%
    Accrued charges and deferred income 492/3 €394 €548 +€153 +38.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €360 €360 = 0.0%
    Other operating charges 640/8 €1,288 €2,210 +€922 +71.6%
    Gross operating margin 9900 -€3,659 -€5,694 -€2,035 -55.6%
    Operating profit (loss) 9901 -€5,307 -€8,265 -€2,957 -55.7%
    Financial income 75/76B €1,049 €995 -€53 -5.1%
    Recurring financial income 75 €1,049 €995 -€53 -5.1%
    Financial charges 65/66B €42,823 €34,760 -€8,064 -18.8%
    Recurring financial charges 65 €42,823 €34,760 -€8,064 -18.8%
    Profit (loss) for the period before taxes 9903 -€47,082 -€42,029 +€5,053 +10.7%
    Profit (loss) for the period 9904 -€47,082 -€42,029 +€5,053 +10.7%
    Profit (loss) for the period to be appropriated 9905 -€47,082 -€42,029 +€5,053 +10.7%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.